82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-12,820,324 GBP2023-01-01 ~ 2023-12-31
-14,290,930 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,443,797 GBP2023-01-01 ~ 2023-12-31
-1,313,857 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,478 GBP2023-01-01 ~ 2023-12-31
61,738 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-67,437 GBP2023-01-01 ~ 2023-12-31
-48,217 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
319,326 GBP2023-01-01 ~ 2023-12-31
1,555,083 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
239,320 GBP2023-01-01 ~ 2023-12-31
1,281,733 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
181,428 GBP2023-01-01 ~ 2023-12-31
1,316,678 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
48,311 GBP2023-12-31
74,786 GBP2022-12-31
Property, Plant & Equipment
78,895 GBP2023-12-31
27,226 GBP2022-12-31
Fixed Assets - Investments
2,622,103 GBP2023-12-31
2,577,643 GBP2022-12-31
Fixed Assets
2,749,309 GBP2023-12-31
2,679,655 GBP2022-12-31
Debtors
4,957,847 GBP2023-12-31
2,231,518 GBP2022-12-31
Cash at bank and in hand
309,767 GBP2023-12-31
1,252,776 GBP2022-12-31
Current Assets
5,267,614 GBP2023-12-31
3,484,294 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,134,886 GBP2023-12-31
Net Current Assets/Liabilities
1,132,728 GBP2023-12-31
1,287,440 GBP2022-12-31
Total Assets Less Current Liabilities
3,882,037 GBP2023-12-31
3,967,095 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-267,941 GBP2022-12-31
Net Assets/Liabilities
3,858,650 GBP2023-12-31
3,677,222 GBP2022-12-31
Equity
Called up share capital
1,410,000 GBP2023-12-31
1,410,000 GBP2022-12-31
1,010,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,448,650 GBP2023-12-31
2,267,222 GBP2022-12-31
950,544 GBP2021-12-31
Equity
3,858,650 GBP2023-12-31
3,677,222 GBP2022-12-31
1,960,544 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
239,320 GBP2023-01-01 ~ 2023-12-31
1,281,733 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
181,428 GBP2023-01-01 ~ 2023-12-31
1,316,678 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
400,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
400,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,250 GBP2023-01-01 ~ 2023-12-31
14,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Wages/Salaries
6,400,313 GBP2023-01-01 ~ 2023-12-31
4,287,050 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,849 GBP2023-01-01 ~ 2023-12-31
135,710 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,441,378 GBP2023-01-01 ~ 2023-12-31
4,957,997 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,455 GBP2023-01-01 ~ 2023-12-31
5,045 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
135,909 GBP2023-12-31
95,429 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,116 GBP2023-12-31
0 GBP2022-12-31
Computers
63,916 GBP2023-12-31
48,908 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
122,032 GBP2023-12-31
48,908 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,889 GBP2023-12-31
0 GBP2022-12-31
Computers
40,248 GBP2023-12-31
21,682 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,137 GBP2023-12-31
21,682 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,889 GBP2023-01-01 ~ 2023-12-31
Computers
18,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,455 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
55,227 GBP2023-12-31
0 GBP2022-12-31
Computers
23,668 GBP2023-12-31
27,226 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
959,940 GBP2023-12-31
330,247 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
39,044 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,721,286 GBP2023-12-31
524,271 GBP2022-12-31
Other Debtors
Current
147,650 GBP2023-12-31
39,319 GBP2022-12-31
Prepayments/Accrued Income
Current
2,089,927 GBP2023-12-31
1,337,681 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,957,847 GBP2023-12-31
Amounts falling due within one year, Current
2,231,518 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
694,925 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
347,531 GBP2023-12-31
435,313 GBP2022-12-31
Amounts owed to group undertakings
Current
828,352 GBP2023-12-31
248,716 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
155,513 GBP2022-12-31
Other Creditors
Current
705,053 GBP2023-12-31
467,581 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,559,025 GBP2023-12-31
889,731 GBP2022-12-31
Creditors
Current
4,134,886 GBP2023-12-31
2,196,854 GBP2022-12-31
Bank Overdrafts
694,925 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current
694,925 GBP2023-12-31
0 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31