Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
612019-12-30 ~ 2020-12-27
622019-01-01 ~ 2019-12-29
Intangible Assets
2,620 GBP2020-12-27
Property, Plant & Equipment
2,815,353 GBP2020-12-27
3,622,937 GBP2019-12-29
Fixed Assets - Investments
1 GBP2020-12-27
Fixed Assets
2,817,974 GBP2020-12-27
3,622,937 GBP2019-12-29
Total Inventories
30,411 GBP2020-12-27
70,818 GBP2019-12-29
Debtors
Non-current
165,000 GBP2020-12-27
258,750 GBP2019-12-29
Current
242,232 GBP2020-12-27
383,337 GBP2019-12-29
Cash at bank and in hand
623,161 GBP2020-12-27
73,390 GBP2019-12-29
Current Assets
1,060,804 GBP2020-12-27
786,295 GBP2019-12-29
Creditors
Current, Amounts falling due within one year
-2,735,969 GBP2020-12-27
Net Current Assets/Liabilities
-1,675,165 GBP2020-12-27
-1,863,721 GBP2019-12-29
Total Assets Less Current Liabilities
1,142,809 GBP2020-12-27
1,759,216 GBP2019-12-29
Net Assets/Liabilities
204,690 GBP2020-12-27
1,616,001 GBP2019-12-29
Equity
Called up share capital
2,000,990 GBP2020-12-27
2,000,990 GBP2019-12-29
Share premium
433,345 GBP2020-12-27
433,344 GBP2019-12-29
Retained earnings (accumulated losses)
-2,229,645 GBP2020-12-27
-818,333 GBP2019-12-29
Equity
204,690 GBP2020-12-27
1,616,001 GBP2019-12-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252019-12-30 ~ 2020-12-27
Furniture and fittings
252019-12-30 ~ 2020-12-27
Office equipment
252019-12-30 ~ 2020-12-27
Computers
252019-12-30 ~ 2020-12-27
Intangible Assets - Gross Cost
Development expenditure
2,750 GBP2020-12-27
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
130 GBP2020-12-27
Intangible Assets
Development expenditure
2,620 GBP2020-12-27
Property, Plant & Equipment - Gross Cost
Plant and equipment
305,351 GBP2020-12-27
425,790 GBP2019-12-29
Furniture and fittings
394,690 GBP2020-12-27
425,003 GBP2019-12-29
Office equipment
40,177 GBP2020-12-27
40,351 GBP2019-12-29
Computers
51,230 GBP2020-12-27
52,716 GBP2019-12-29
Other
2,481,918 GBP2020-12-27
2,892,442 GBP2019-12-29
Property, Plant & Equipment - Gross Cost
3,273,366 GBP2020-12-27
3,836,302 GBP2019-12-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-132,076 GBP2019-12-30 ~ 2020-12-27
Furniture and fittings
-35,372 GBP2019-12-30 ~ 2020-12-27
Computers
-1,486 GBP2019-12-30 ~ 2020-12-27
Other
-502,510 GBP2019-12-30 ~ 2020-12-27
Property, Plant & Equipment - Other Disposals
-671,618 GBP2019-12-30 ~ 2020-12-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,438 GBP2019-12-29
Furniture and fittings
20,436 GBP2019-12-29
Office equipment
2,512 GBP2019-12-29
Computers
3,050 GBP2019-12-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
213,366 GBP2019-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
115,232 GBP2019-12-30 ~ 2020-12-27
Computers, Owned/Freehold
14,190 GBP2019-12-30 ~ 2020-12-27
Owned/Freehold
600,671 GBP2019-12-30 ~ 2020-12-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,168 GBP2019-12-30 ~ 2020-12-27
Furniture and fittings
-11,013 GBP2019-12-30 ~ 2020-12-27
Computers
-466 GBP2019-12-30 ~ 2020-12-27
Other
-298,322 GBP2019-12-30 ~ 2020-12-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-356,024 GBP2019-12-30 ~ 2020-12-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
95,779 GBP2020-12-27
Furniture and fittings
124,655 GBP2020-12-27
Office equipment
13,319 GBP2020-12-27
Computers
16,774 GBP2020-12-27
Other
207,486 GBP2020-12-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,013 GBP2020-12-27
Property, Plant & Equipment
Plant and equipment
209,572 GBP2020-12-27
Furniture and fittings
270,035 GBP2020-12-27
Office equipment
26,858 GBP2020-12-27
Computers
34,456 GBP2020-12-27
Other
2,274,432 GBP2020-12-27
Finished Goods/Goods for Resale
30,411 GBP2020-12-27
70,818 GBP2019-12-29
Other Debtors
Non-current
165,000 GBP2020-12-27
258,750 GBP2019-12-29
Trade Debtors/Trade Receivables
Current
8,581 GBP2020-12-27
42,612 GBP2019-12-29
Amounts Owed by Group Undertakings
Current
78,409 GBP2020-12-27
Other Debtors
Current
60,705 GBP2020-12-27
189,021 GBP2019-12-29
Prepayments/Accrued Income
Current
94,537 GBP2020-12-27
151,704 GBP2019-12-29
Cash and Cash Equivalents
623,161 GBP2020-12-27
73,390 GBP2019-12-29
Bank Borrowings
Current
121,809 GBP2020-12-27
Trade Creditors/Trade Payables
Current
213,688 GBP2020-12-27
611,251 GBP2019-12-29
Amounts owed to group undertakings
Current
1,130,019 GBP2020-12-27
1,147,121 GBP2019-12-29
Taxation/Social Security Payable
Current
538,084 GBP2020-12-27
90,524 GBP2019-12-29
Other Creditors
Current
343,096 GBP2020-12-27
445,018 GBP2019-12-29
Accrued Liabilities/Deferred Income
Current
389,273 GBP2020-12-27
356,102 GBP2019-12-29
Creditors
Current
2,735,969 GBP2020-12-27
2,650,016 GBP2019-12-29
Bank Borrowings
Non-current
878,191 GBP2020-12-27
Creditors
Non-current
878,191 GBP2020-12-27
Bank Borrowings
Current, Amounts falling due within one year
121,809 GBP2020-12-27
Total Borrowings
Current, Amounts falling due within one year
121,809 GBP2020-12-27
Bank Borrowings
Non-current, Between one and two years
189,061 GBP2020-12-27
Non-current, Between two and five year
615,909 GBP2020-12-27
Total Borrowings
999,999 GBP2020-12-27
Net Deferred Tax Liability/Asset
-59,928 GBP2020-12-27
-143,215 GBP2019-12-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
83,287 GBP2019-12-30 ~ 2020-12-27
Deferred Tax Liabilities
Accelerated tax depreciation
-59,928 GBP2020-12-27
-143,215 GBP2019-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,843,284 shares2020-12-27
3,843,280 shares2019-12-29
Par Value of Share
Class 1 ordinary share
0.0012019-12-30 ~ 2020-12-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,996,644 shares2020-12-27
1,996,644 shares2019-12-29
Par Value of Share
Class 2 ordinary share
1.0002019-12-30 ~ 2020-12-27
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
503,356 shares2020-12-27
503,356 shares2019-12-29
Par Value of Share
Class 3 ordinary share
0.0012019-12-30 ~ 2020-12-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
330,000 GBP2020-12-27
330,000 GBP2019-12-29
Between one and five year
990,000 GBP2020-12-27
990,000 GBP2019-12-29
More than five year
3,382,500 GBP2020-12-27
3,712,500 GBP2019-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,702,500 GBP2020-12-27
5,032,500 GBP2019-12-29