Par Value of Share
Class 3 ordinary share
02023-06-01 ~ 2024-05-31
Class 4 ordinary share
02023-06-01 ~ 2024-05-31
Intangible Assets
567,774 GBP2024-05-31
599,508 GBP2023-05-31
Property, Plant & Equipment
15,252 GBP2024-05-31
30,504 GBP2023-05-31
Fixed Assets - Investments
3,622 GBP2024-05-31
3,622 GBP2023-05-31
Fixed Assets
586,648 GBP2024-05-31
633,634 GBP2023-05-31
Debtors
340,585 GBP2024-05-31
824,258 GBP2023-05-31
Cash at bank and in hand
254,911 GBP2023-05-31
Current Assets
340,585 GBP2024-05-31
1,079,169 GBP2023-05-31
Creditors
Current
294,423 GBP2024-05-31
490,310 GBP2023-05-31
Net Current Assets/Liabilities
46,162 GBP2024-05-31
588,859 GBP2023-05-31
Total Assets Less Current Liabilities
632,810 GBP2024-05-31
1,222,493 GBP2023-05-31
Net Assets/Liabilities
596,231 GBP2024-05-31
1,176,987 GBP2023-05-31
Equity
Called up share capital
1,122 GBP2024-05-31
1,122 GBP2023-05-31
Share premium
1,102 GBP2024-05-31
1,102 GBP2023-05-31
Retained earnings (accumulated losses)
594,007 GBP2024-05-31
Equity
596,231 GBP2024-05-31
1,176,987 GBP2023-05-31
Average Number of Employees
502023-06-01 ~ 2024-05-31
432022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
1,325,421 GBP2024-05-31
1,112,608 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
757,647 GBP2024-05-31
513,100 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
244,547 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Development expenditure
567,774 GBP2024-05-31
599,508 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
498 GBP2024-05-31
50 GBP2023-05-31
Computers
42,440 GBP2024-05-31
50,864 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
42,938 GBP2024-05-31
50,914 GBP2023-05-31
Property, Plant & Equipment - Disposals
Computers
-8,424 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-8,424 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135 GBP2024-05-31
12 GBP2023-05-31
Computers
27,551 GBP2024-05-31
20,398 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
27,686 GBP2024-05-31
20,410 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
123 GBP2023-06-01 ~ 2024-05-31
Computers
11,935 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,058 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,782 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,782 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
363 GBP2024-05-31
38 GBP2023-05-31
Computers
14,889 GBP2024-05-31
30,466 GBP2023-05-31
Other Investments Other Than Loans
Cost valuation
3,622 GBP2023-05-31
Other Investments Other Than Loans
3,622 GBP2024-05-31
3,622 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
263,472 GBP2024-05-31
Amounts falling due within one year, Current
792,568 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
77,113 GBP2024-05-31
Amounts falling due within one year, Current
31,690 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
340,585 GBP2024-05-31
Amounts falling due within one year, Current
824,258 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
5,916 GBP2024-05-31
5,497 GBP2023-05-31
Trade Creditors/Trade Payables
Current
135,681 GBP2024-05-31
202,338 GBP2023-05-31
Amounts owed to group undertakings
Current
28,616 GBP2024-05-31
26,308 GBP2023-05-31
Other Taxation & Social Security Payable
Current
73,929 GBP2024-05-31
204,903 GBP2023-05-31
Other Creditors
Current
50,281 GBP2024-05-31
51,264 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30,300 shares2024-05-31
Class 4 ordinary share
30,300 shares2024-05-31