Turnover/Revenue
1,998,546 GBP2021-01-01 ~ 2021-12-31
6,686,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-589,712 GBP2021-01-01 ~ 2021-12-31
-1,669,500 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,408,834 GBP2021-01-01 ~ 2021-12-31
5,016,500 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-155,802 GBP2021-01-01 ~ 2021-12-31
-394,060 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-158,880 GBP2021-01-01 ~ 2021-12-31
-697,596 GBP2020-01-01 ~ 2020-12-31
Other operating income
559,800 GBP2021-01-01 ~ 2021-12-31
284,040 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,653,952 GBP2021-01-01 ~ 2021-12-31
4,208,884 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,653,952 GBP2021-01-01 ~ 2021-12-31
4,208,884 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-135,842 GBP2021-01-01 ~ 2021-12-31
-284,956 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
23,940 GBP2021-12-31
10,495 GBP2020-12-31
Property, Plant & Equipment
495,440 GBP2021-12-31
549,600 GBP2020-12-31
Fixed Assets - Investments
138,530 GBP2021-12-31
294,050 GBP2020-12-31
Fixed Assets
657,910 GBP2021-12-31
854,145 GBP2020-12-31
Total Inventories
89,825 GBP2021-12-31
136,040 GBP2020-12-31
Debtors
26,548 GBP2021-12-31
49,350 GBP2020-12-31
Cash at bank and in hand
755,805 GBP2021-12-31
668,940 GBP2020-12-31
Current assets - Investments
54,890 GBP2021-12-31
40,559 GBP2020-12-31
Current Assets
927,068 GBP2021-12-31
894,889 GBP2020-12-31
Creditors
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Net Current Assets/Liabilities
949,548 GBP2021-12-31
894,889 GBP2020-12-31
Total Assets Less Current Liabilities
1,607,458 GBP2021-12-31
1,749,034 GBP2020-12-31
Creditors
Amounts falling due after one year
0 GBP2021-12-31
0 GBP2020-12-31
Net Assets/Liabilities
1,607,458 GBP2021-12-31
1,749,034 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Share premium
0 GBP2021-12-31
0 GBP2020-12-31
Retained earnings (accumulated losses)
1,597,458 GBP2021-12-31
1,739,034 GBP2020-12-31
Equity
1,607,458 GBP2021-12-31
1,749,034 GBP2020-12-31
Average Number of Employees
652021-01-01 ~ 2021-12-31
862020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
24,964 GBP2021-12-31
10,495 GBP2020-12-31
Other than goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Gross Cost
24,964 GBP2021-12-31
10,495 GBP2020-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals
0 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,024 GBP2021-12-31
0 GBP2020-12-31
Other than goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,024 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,034 GBP2021-01-01 ~ 2021-12-31
Other than goodwill
0 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,034 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-2,930 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-2,930 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
23,940 GBP2021-12-31
10,495 GBP2020-12-31
Other than goodwill
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,635 GBP2021-12-31
25,101 GBP2020-12-31
Plant and equipment
41,664 GBP2021-12-31
40,384 GBP2020-12-31
Tools/Equipment for furniture and fittings
20,582 GBP2021-12-31
20,237 GBP2020-12-31
Office equipment
236,817 GBP2021-12-31
252,811 GBP2020-12-31
Vehicles
169,742 GBP2021-12-31
211,067 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
495,440 GBP2021-12-31
549,600 GBP2020-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,405 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
-9,060 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
-10,049 GBP2021-01-01 ~ 2021-12-31
Office equipment
-35,434 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-126,332 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2021-12-31
0 GBP2020-12-31
Plant and equipment
0 GBP2021-12-31
0 GBP2020-12-31
Tools/Equipment for furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Office equipment
0 GBP2021-12-31
0 GBP2020-12-31
Vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
26,635 GBP2021-12-31
25,101 GBP2020-12-31
Plant and equipment
41,664 GBP2021-12-31
40,384 GBP2020-12-31
Tools/Equipment for furniture and fittings
20,582 GBP2021-12-31
20,237 GBP2020-12-31
Office equipment
236,817 GBP2021-12-31
252,811 GBP2020-12-31
Vehicles
169,742 GBP2021-12-31
211,067 GBP2020-12-31
Other types of inventories not specified separately
89,825 GBP2021-12-31
136,040 GBP2020-12-31
Trade Debtors/Trade Receivables
26,548 GBP2021-12-31
49,350 GBP2020-12-31
Prepayments/Accrued Income
0 GBP2021-12-31
0 GBP2020-12-31
Other Debtors
0 GBP2021-12-31
0 GBP2020-12-31
Debtors
Amounts falling due after one year
0 GBP2021-12-31
0 GBP2020-12-31