Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
196,814 GBP2024-12-31
198,035 GBP2023-12-31
Property, Plant & Equipment
2,957,239 GBP2024-12-31
1,659,018 GBP2023-12-31
Fixed Assets - Investments
6,708,648 GBP2024-12-31
6,708,648 GBP2023-12-31
Fixed Assets
9,862,701 GBP2024-12-31
8,565,701 GBP2023-12-31
Debtors
16,117,995 GBP2024-12-31
10,171,612 GBP2023-12-31
Cash at bank and in hand
14,802,578 GBP2024-12-31
10,363,970 GBP2023-12-31
Current Assets
30,920,573 GBP2024-12-31
20,535,582 GBP2023-12-31
Net Current Assets/Liabilities
-45,618,872 GBP2024-12-31
-37,709,281 GBP2023-12-31
Total Assets Less Current Liabilities
-35,756,171 GBP2024-12-31
-29,143,580 GBP2023-12-31
Net Assets/Liabilities
-36,701,997 GBP2024-12-31
-30,119,870 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-36,702,997 GBP2024-12-31
-30,120,870 GBP2023-12-31
-18,146,540 GBP2022-12-31
Equity
-36,701,997 GBP2024-12-31
-30,119,870 GBP2023-12-31
-18,145,540 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,582,127 GBP2024-01-01 ~ 2024-12-31
-11,974,330 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,582,127 GBP2024-01-01 ~ 2024-12-31
-11,974,330 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2042024-01-01 ~ 2024-12-31
1752023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,822 GBP2023-12-31
Development expenditure
196,814 GBP2024-12-31
196,814 GBP2023-12-31
Intangible Assets - Gross Cost
196,814 GBP2024-12-31
202,636 GBP2023-12-31
Intangible assets - Disposals
-5,822 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,601 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,601 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,221 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,221 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-5,822 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
196,814 GBP2024-12-31
196,814 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1,221 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,134,420 GBP2024-12-31
1,324,201 GBP2023-12-31
Furniture and fittings
528,834 GBP2024-12-31
618,511 GBP2023-12-31
Computers
91,608 GBP2024-12-31
317,885 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,520,744 GBP2024-12-31
2,260,597 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-89,677 GBP2024-01-01 ~ 2024-12-31
Computers
-226,277 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-505,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,765,882 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
247,991 GBP2024-12-31
201,607 GBP2023-12-31
Furniture and fittings
246,683 GBP2024-12-31
171,333 GBP2023-12-31
Computers
68,831 GBP2024-12-31
228,639 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
563,505 GBP2024-12-31
601,579 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
121,372 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
127,256 GBP2024-01-01 ~ 2024-12-31
Computers
58,813 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
307,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-51,906 GBP2024-01-01 ~ 2024-12-31
Computers
-218,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-345,515 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
886,429 GBP2024-12-31
1,122,594 GBP2023-12-31
Furniture and fittings
282,151 GBP2024-12-31
447,178 GBP2023-12-31
Motor vehicles
1,765,882 GBP2024-12-31
Computers
22,777 GBP2024-12-31
89,246 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
6,708,648 GBP2023-12-31
Investments in Group Undertakings
6,708,648 GBP2024-12-31
6,708,648 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,181,195 GBP2024-12-31
3,823,620 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,323,680 GBP2024-12-31
1,118,867 GBP2023-12-31
Other Debtors
Current
293,383 GBP2024-12-31
123,371 GBP2023-12-31
Prepayments/Accrued Income
Current
8,319,737 GBP2024-12-31
5,105,754 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
16,117,995 GBP2024-12-31
Amounts falling due within one year, Current
10,171,612 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
255,337 GBP2024-12-31
294,918 GBP2023-12-31
Trade Creditors/Trade Payables
Current
179,039 GBP2024-12-31
446,110 GBP2023-12-31
Amounts owed to group undertakings
Current
55,151,450 GBP2024-12-31
48,827,048 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,238,036 GBP2024-12-31
1,073,826 GBP2023-12-31
Other Creditors
Current
3,143,464 GBP2024-12-31
130,885 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,444,717 GBP2024-12-31
6,452,053 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
611,185 GBP2024-12-31
976,290 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,671,182 GBP2024-12-31
173,559 GBP2023-12-31
Between one and five year
3,827,874 GBP2024-12-31
3,487,294 GBP2023-12-31
More than five year
652,071 GBP2024-12-31
All periods
6,151,127 GBP2024-12-31
3,660,853 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,582,127 GBP2024-01-01 ~ 2024-12-31