Average Number of Employees
1052023-04-01 ~ 2024-03-31
1202022-04-01 ~ 2023-03-31
Turnover/Revenue
7,509,093 GBP2023-04-01 ~ 2024-03-31
6,875,219 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,900,696 GBP2023-04-01 ~ 2024-03-31
-3,505,772 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,608,397 GBP2023-04-01 ~ 2024-03-31
3,369,447 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,301,328 GBP2023-04-01 ~ 2024-03-31
-3,163,332 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
307,069 GBP2023-04-01 ~ 2024-03-31
206,115 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,277 GBP2023-04-01 ~ 2024-03-31
-22,092 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
289,792 GBP2023-04-01 ~ 2024-03-31
184,023 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
143,792 GBP2023-04-01 ~ 2024-03-31
168,023 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
19,196 GBP2024-03-31
23,036 GBP2023-03-31
Property, Plant & Equipment
3,754,359 GBP2024-03-31
3,963,065 GBP2023-03-31
Fixed Assets
3,773,555 GBP2024-03-31
3,986,101 GBP2023-03-31
Total Inventories
241,181 GBP2024-03-31
223,329 GBP2023-03-31
Debtors
Current
1,643,852 GBP2024-03-31
1,366,377 GBP2023-03-31
Cash at bank and in hand
215,389 GBP2024-03-31
186,438 GBP2023-03-31
Current Assets
2,100,422 GBP2024-03-31
1,776,144 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,562,161 GBP2024-03-31
-2,912,746 GBP2023-03-31
Net Current Assets/Liabilities
-2,461,739 GBP2024-03-31
-1,136,602 GBP2023-03-31
Total Assets Less Current Liabilities
1,311,816 GBP2024-03-31
2,849,499 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-235,856 GBP2024-03-31
-2,063,331 GBP2023-03-31
Net Assets/Liabilities
802,960 GBP2024-03-31
659,168 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
802,860 GBP2024-03-31
659,068 GBP2023-03-31
491,045 GBP2022-04-01
Equity
802,960 GBP2024-03-31
659,168 GBP2023-03-31
491,145 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
143,792 GBP2023-04-01 ~ 2024-03-31
168,023 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
27,575 GBP2023-04-01 ~ 2024-03-31
19,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
74,163 GBP2023-04-01 ~ 2024-03-31
108,783 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
146,000 GBP2023-04-01 ~ 2024-03-31
16,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
72,448 GBP2023-04-01 ~ 2024-03-31
34,964 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Goodwill
28,396 GBP2024-03-31
28,396 GBP2023-03-31
Intangible Assets - Gross Cost
38,396 GBP2024-03-31
38,396 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-03-31
4,000 GBP2023-03-31
Goodwill
14,200 GBP2024-03-31
11,360 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
19,200 GBP2024-03-31
15,360 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
3,840 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-03-31
6,000 GBP2023-03-31
Goodwill
14,196 GBP2024-03-31
17,036 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,369,056 GBP2024-03-31
3,203,719 GBP2023-03-31
Motor vehicles
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Furniture and fittings
471,104 GBP2024-03-31
465,436 GBP2023-03-31
Computers
396,962 GBP2024-03-31
359,420 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,442,617 GBP2024-03-31
5,175,371 GBP2023-03-31
Buildings
151,846 GBP2024-03-31
127,423 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
946,889 GBP2023-03-31
Motor vehicles
1,250 GBP2023-03-31
Furniture and fittings
82,550 GBP2023-03-31
Computers
131,785 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,212,306 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
334,945 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
938 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
54,547 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
62,046 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
475,952 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,281,834 GBP2024-03-31
Motor vehicles
2,188 GBP2024-03-31
Furniture and fittings
137,097 GBP2024-03-31
Computers
193,831 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,688,258 GBP2024-03-31
Property, Plant & Equipment
Buildings
148,603 GBP2024-03-31
127,423 GBP2023-03-31
Plant and equipment
2,087,222 GBP2024-03-31
2,256,830 GBP2023-03-31
Motor vehicles
2,812 GBP2024-03-31
3,750 GBP2023-03-31
Furniture and fittings
334,007 GBP2024-03-31
382,886 GBP2023-03-31
Computers
203,131 GBP2024-03-31
227,635 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
589,025 GBP2024-03-31
654,473 GBP2023-03-31
Finished Goods/Goods for Resale
241,181 GBP2024-03-31
223,329 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
760,811 GBP2024-03-31
468,946 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
385,072 GBP2024-03-31
488,747 GBP2023-03-31
Other Debtors
Current
131,395 GBP2024-03-31
61,390 GBP2023-03-31
Prepayments/Accrued Income
Current
366,574 GBP2024-03-31
347,294 GBP2023-03-31
Trade Creditors/Trade Payables
Current
468,333 GBP2024-03-31
477,586 GBP2023-03-31
Amounts owed to group undertakings
Current
2,655,992 GBP2024-03-31
1,101,970 GBP2023-03-31
Taxation/Social Security Payable
Current
87,775 GBP2024-03-31
85,107 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
127,509 GBP2024-03-31
122,530 GBP2023-03-31
Other Creditors
Current
745,016 GBP2024-03-31
732,398 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
477,536 GBP2024-03-31
393,155 GBP2023-03-31
Creditors
Current
4,562,161 GBP2024-03-31
2,912,746 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
235,856 GBP2024-03-31
363,331 GBP2023-03-31
Amounts owed to group undertakings
Non-current
1,700,000 GBP2023-03-31
Creditors
Non-current
235,856 GBP2024-03-31
2,063,331 GBP2023-03-31
Minimum gross finance lease payments owing
363,365 GBP2024-03-31
485,861 GBP2023-03-31
Net Deferred Tax Liability/Asset
-273,000 GBP2024-03-31
-127,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-774,000 GBP2024-03-31
-782,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-03-31
110,000 GBP2023-03-31
Between one and five year
440,000 GBP2024-03-31
440,000 GBP2023-03-31
More than five year
110,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
550,000 GBP2024-03-31
660,000 GBP2023-03-31