Average Number of Employees
1052024-04-01 ~ 2025-03-31
1202023-04-01 ~ 2024-03-31
Turnover/Revenue
9,185,862 GBP2024-04-01 ~ 2025-03-31
7,509,093 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,877,672 GBP2024-04-01 ~ 2025-03-31
-3,900,696 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,308,190 GBP2024-04-01 ~ 2025-03-31
3,608,397 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,831,988 GBP2024-04-01 ~ 2025-03-31
-3,301,328 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
476,202 GBP2024-04-01 ~ 2025-03-31
307,069 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
933 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-12,232 GBP2024-04-01 ~ 2025-03-31
-17,277 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
464,903 GBP2024-04-01 ~ 2025-03-31
289,792 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
232,903 GBP2024-04-01 ~ 2025-03-31
143,792 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
15,356 GBP2025-03-31
19,196 GBP2024-03-31
Property, Plant & Equipment
4,954,880 GBP2025-03-31
3,754,359 GBP2024-03-31
Fixed Assets
4,970,236 GBP2025-03-31
3,773,555 GBP2024-03-31
Total Inventories
277,989 GBP2025-03-31
241,181 GBP2024-03-31
Debtors
Current
2,818,541 GBP2025-03-31
1,643,852 GBP2024-03-31
Cash at bank and in hand
108,933 GBP2025-03-31
215,389 GBP2024-03-31
Current Assets
3,205,463 GBP2025-03-31
2,100,422 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,532,781 GBP2025-03-31
Net Current Assets/Liabilities
-3,327,318 GBP2025-03-31
-2,461,739 GBP2024-03-31
Total Assets Less Current Liabilities
1,642,918 GBP2025-03-31
1,311,816 GBP2024-03-31
Net Assets/Liabilities
1,035,863 GBP2025-03-31
802,960 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Retained earnings (accumulated losses)
1,035,763 GBP2025-03-31
802,860 GBP2024-03-31
659,068 GBP2023-04-01
Equity
1,035,863 GBP2025-03-31
802,960 GBP2024-03-31
659,168 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
232,903 GBP2024-04-01 ~ 2025-03-31
143,792 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
45,619 GBP2024-04-01 ~ 2025-03-31
27,575 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
75,329 GBP2024-04-01 ~ 2025-03-31
74,193 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
232,000 GBP2024-04-01 ~ 2025-03-31
146,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
116,226 GBP2024-04-01 ~ 2025-03-31
72,448 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Goodwill
28,396 GBP2025-03-31
28,396 GBP2024-03-31
Intangible Assets - Gross Cost
38,396 GBP2025-03-31
38,396 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,000 GBP2025-03-31
5,000 GBP2024-03-31
Goodwill
17,040 GBP2025-03-31
14,200 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
23,040 GBP2025-03-31
19,200 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
3,840 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,000 GBP2025-03-31
5,000 GBP2024-03-31
Goodwill
11,356 GBP2025-03-31
14,196 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
151,846 GBP2025-03-31
151,846 GBP2024-03-31
Plant and equipment
3,891,779 GBP2025-03-31
3,369,056 GBP2024-03-31
Motor vehicles
8,630 GBP2025-03-31
5,000 GBP2024-03-31
Furniture and fittings
466,122 GBP2025-03-31
471,104 GBP2024-03-31
Computers
431,274 GBP2025-03-31
396,962 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,071,642 GBP2025-03-31
5,442,617 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,022 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-16,369 GBP2024-04-01 ~ 2025-03-31
Computers
-9,615 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-35,006 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,281,834 GBP2024-03-31
Motor vehicles
2,188 GBP2024-03-31
Furniture and fittings
137,097 GBP2024-03-31
Computers
193,831 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,688,258 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
313,888 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
46,991 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
447,528 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,600 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-9,804 GBP2024-04-01 ~ 2025-03-31
Computers
-5,620 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,024 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,592,122 GBP2025-03-31
Motor vehicles
3,799 GBP2025-03-31
Furniture and fittings
174,284 GBP2025-03-31
Computers
239,212 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,116,762 GBP2025-03-31
Property, Plant & Equipment
Buildings
145,566 GBP2025-03-31
148,603 GBP2024-03-31
Plant and equipment
2,299,657 GBP2025-03-31
2,087,222 GBP2024-03-31
Motor vehicles
4,831 GBP2025-03-31
2,812 GBP2024-03-31
Furniture and fittings
291,838 GBP2025-03-31
334,007 GBP2024-03-31
Computers
192,062 GBP2025-03-31
203,131 GBP2024-03-31
Land and buildings
2,166,492 GBP2025-03-31
1,127,187 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
530,123 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
589,025 GBP2024-03-31
Finished Goods/Goods for Resale
277,989 GBP2025-03-31
241,181 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,747,318 GBP2025-03-31
760,811 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
385,072 GBP2024-03-31
Other Debtors
Current
791,018 GBP2025-03-31
131,395 GBP2024-03-31
Prepayments/Accrued Income
Current
280,205 GBP2025-03-31
366,574 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,133,138 GBP2025-03-31
468,333 GBP2024-03-31
Amounts owed to group undertakings
Current
3,090,432 GBP2025-03-31
2,655,992 GBP2024-03-31
Taxation/Social Security Payable
Current
101,902 GBP2025-03-31
87,775 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
133,769 GBP2025-03-31
127,509 GBP2024-03-31
Other Creditors
Current
1,573,691 GBP2025-03-31
745,016 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
499,849 GBP2025-03-31
477,536 GBP2024-03-31
Creditors
Current
6,532,781 GBP2025-03-31
4,562,161 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
102,055 GBP2025-03-31
235,856 GBP2024-03-31
Minimum gross finance lease payments owing
235,824 GBP2025-03-31
363,365 GBP2024-03-31
Net Deferred Tax Liability/Asset
-505,000 GBP2025-03-31
-273,000 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-232,000 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,074,000 GBP2025-03-31
-774,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2025-03-31
110,000 GBP2024-03-31
Between one and five year
330,000 GBP2025-03-31
440,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
440,000 GBP2025-03-31
550,000 GBP2024-03-31