Average Number of Employees
682023-02-01 ~ 2024-01-31
592022-02-01 ~ 2023-01-31
Property, Plant & Equipment
39,222 GBP2024-01-31
33,394 GBP2023-01-31
Fixed Assets
39,222 GBP2024-01-31
33,394 GBP2023-01-31
Total Inventories
48,756 GBP2024-01-31
19,699 GBP2023-01-31
Debtors
Current
103,331 GBP2024-01-31
31,641 GBP2023-01-31
Cash at bank and in hand
638,195 GBP2024-01-31
467,805 GBP2023-01-31
Current Assets
790,282 GBP2024-01-31
519,145 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-543,911 GBP2024-01-31
-334,189 GBP2023-01-31
Net Current Assets/Liabilities
246,371 GBP2024-01-31
184,956 GBP2023-01-31
Total Assets Less Current Liabilities
285,593 GBP2024-01-31
218,350 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-13,333 GBP2024-01-31
-23,333 GBP2023-01-31
Net Assets/Liabilities
262,454 GBP2024-01-31
186,668 GBP2023-01-31
Equity
Called up share capital
1,112 GBP2024-01-31
1,112 GBP2023-01-31
Share premium
1,912 GBP2024-01-31
1,912 GBP2023-01-31
Retained earnings (accumulated losses)
259,430 GBP2024-01-31
183,644 GBP2023-01-31
Equity
262,454 GBP2024-01-31
186,668 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-02-01 ~ 2024-01-31
Computers
02023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,225 GBP2024-01-31
30,726 GBP2023-01-31
Computers
23,868 GBP2024-01-31
17,420 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
64,093 GBP2024-01-31
48,146 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Computers
-306 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-306 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,057 GBP2023-01-31
Computers
7,695 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,752 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,968 GBP2023-02-01 ~ 2024-01-31
Computers, Owned/Freehold
3,215 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
10,183 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-64 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-64 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,025 GBP2024-01-31
Computers
10,846 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,871 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
26,200 GBP2024-01-31
23,669 GBP2023-01-31
Computers
13,022 GBP2024-01-31
9,725 GBP2023-01-31
Finished Goods/Goods for Resale
48,756 GBP2024-01-31
19,699 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
9,567 GBP2024-01-31
36 GBP2023-01-31
Other Debtors
Current
62,709 GBP2024-01-31
28,181 GBP2023-01-31
Prepayments/Accrued Income
Current
31,055 GBP2024-01-31
3,424 GBP2023-01-31
Cash and Cash Equivalents
638,195 GBP2024-01-31
467,805 GBP2023-01-31
Bank Borrowings
Current
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
174,481 GBP2024-01-31
93,245 GBP2023-01-31
Corporation Tax Payable
Current
41,597 GBP2024-01-31
2,798 GBP2023-01-31
Taxation/Social Security Payable
Current
175,656 GBP2024-01-31
99,409 GBP2023-01-31
Other Creditors
Current
54,707 GBP2024-01-31
26,950 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
87,470 GBP2024-01-31
101,787 GBP2023-01-31
Creditors
Current
543,911 GBP2024-01-31
334,189 GBP2023-01-31
Bank Borrowings
Non-current
13,333 GBP2024-01-31
23,333 GBP2023-01-31
Current, Amounts falling due within one year
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Non-current, Between two and five year
3,333 GBP2024-01-31
13,333 GBP2023-01-31
Total Borrowings
23,333 GBP2024-01-31
33,333 GBP2023-01-31
Net Deferred Tax Liability/Asset
-9,806 GBP2024-01-31
-8,349 GBP2023-01-31
-5,185 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,457 GBP2023-02-01 ~ 2024-01-31
-3,164 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,806 GBP2024-01-31
-8,349 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,947 GBP2024-01-31
131,333 GBP2023-01-31
Between one and five year
244,524 GBP2024-01-31
317,333 GBP2023-01-31
More than five year
130,666 GBP2024-01-31
242,666 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
454,137 GBP2024-01-31
691,332 GBP2023-01-31