82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
82023-01-01 ~ 2024-03-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
1,578,024 GBP2023-01-01 ~ 2024-03-31
1,236,621 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-711,236 GBP2023-01-01 ~ 2024-03-31
-962,161 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
866,788 GBP2023-01-01 ~ 2024-03-31
274,460 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,769,371 GBP2023-01-01 ~ 2024-03-31
-2,746,689 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,902,583 GBP2023-01-01 ~ 2024-03-31
-2,472,229 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
575,000 GBP2023-01-01 ~ 2024-03-31
279,954 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,327,583 GBP2023-01-01 ~ 2024-03-31
-2,192,275 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
133,644 GBP2024-03-31
Property, Plant & Equipment
6,993 GBP2024-03-31
11,585 GBP2022-12-31
Fixed Assets - Investments
101,757 GBP2024-03-31
101,757 GBP2022-12-31
Fixed Assets
242,394 GBP2024-03-31
113,342 GBP2022-12-31
Debtors
Current
708,838 GBP2024-03-31
868,713 GBP2022-12-31
Cash at bank and in hand
120,904 GBP2024-03-31
196,042 GBP2022-12-31
Current Assets
829,742 GBP2024-03-31
1,064,755 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,188,590 GBP2024-03-31
-3,966,968 GBP2022-12-31
Net Current Assets/Liabilities
-7,358,848 GBP2024-03-31
-2,902,213 GBP2022-12-31
Total Assets Less Current Liabilities
-7,116,454 GBP2024-03-31
-2,788,871 GBP2022-12-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
-7,116,455 GBP2024-03-31
-2,788,872 GBP2022-12-31
-596,597 GBP2022-01-01
Equity
-7,116,454 GBP2024-03-31
-2,788,871 GBP2022-12-31
-596,596 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,327,583 GBP2023-01-01 ~ 2024-03-31
-2,192,275 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02023-01-01 ~ 2024-03-31
Computers
02023-01-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2024-03-31
9,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,296,530 GBP2023-01-01 ~ 2024-03-31
1,247,290 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
91,950 GBP2023-01-01 ~ 2024-03-31
69,825 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,239,541 GBP2023-01-01 ~ 2024-03-31
1,323,260 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
203,333 GBP2023-01-01 ~ 2024-03-31
86,140 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,902,583 GBP2023-01-01 ~ 2024-03-31
2,472,229 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,166,815 GBP2023-01-01 ~ 2024-03-31
469,724 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
155,713 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,750 GBP2024-03-31
1,750 GBP2022-12-31
Computers
10,413 GBP2024-03-31
11,766 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,163 GBP2024-03-31
13,516 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,353 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,353 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
88 GBP2022-12-31
Computers
1,843 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,931 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
219 GBP2023-01-01 ~ 2024-03-31
Computers, Owned/Freehold
3,429 GBP2023-01-01 ~ 2024-03-31
Owned/Freehold
3,648 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-409 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-409 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
307 GBP2024-03-31
Computers
4,863 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,170 GBP2024-03-31
Property, Plant & Equipment
Office equipment
1,443 GBP2024-03-31
1,662 GBP2022-12-31
Computers
5,550 GBP2024-03-31
9,923 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
91,681 GBP2024-03-31
148,737 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
333,820 GBP2022-12-31
Other Debtors
Current
583,309 GBP2024-03-31
327,892 GBP2022-12-31
Prepayments/Accrued Income
Current
33,848 GBP2024-03-31
58,264 GBP2022-12-31
Trade Creditors/Trade Payables
Current
71,626 GBP2024-03-31
142,222 GBP2022-12-31
Amounts owed to group undertakings
Current
8,027,803 GBP2024-03-31
3,719,017 GBP2022-12-31
Taxation/Social Security Payable
Current
24,825 GBP2024-03-31
64,833 GBP2022-12-31
Other Creditors
Current
2,282 GBP2024-03-31
15,396 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
62,054 GBP2024-03-31
25,500 GBP2022-12-31
Creditors
Current
8,188,590 GBP2024-03-31
3,966,968 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2024-03-31