Average Number of Employees
642023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Intangible Assets
2,361,187 GBP2023-12-31
2,762,418 GBP2022-12-31
Property, Plant & Equipment
40,034 GBP2023-12-31
42,096 GBP2022-12-31
Fixed Assets
2,401,221 GBP2023-12-31
2,804,514 GBP2022-12-31
Debtors
Current
1,074,026 GBP2023-12-31
1,130,163 GBP2022-12-31
Cash at bank and in hand
1,619,111 GBP2023-12-31
1,402,641 GBP2022-12-31
Current Assets
2,693,137 GBP2023-12-31
2,532,804 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,275,527 GBP2023-12-31
-2,309,442 GBP2022-12-31
Net Current Assets/Liabilities
417,610 GBP2023-12-31
223,362 GBP2022-12-31
Total Assets Less Current Liabilities
2,818,831 GBP2023-12-31
3,027,876 GBP2022-12-31
Net Assets/Liabilities
2,818,831 GBP2023-12-31
3,027,876 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
3,111,999 GBP2023-12-31
3,111,999 GBP2022-12-31
Retained earnings (accumulated losses)
-293,169 GBP2023-12-31
-84,124 GBP2022-12-31
Equity
2,818,831 GBP2023-12-31
3,027,876 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
4,261,257 GBP2023-12-31
4,261,257 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,900,070 GBP2023-12-31
1,498,839 GBP2022-12-31
Intangible Assets
Goodwill
2,361,187 GBP2023-12-31
2,762,418 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
42,478 GBP2023-12-31
41,252 GBP2022-12-31
Computers
140,603 GBP2023-12-31
107,548 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
183,081 GBP2023-12-31
148,800 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
20,750 GBP2022-12-31
Computers
85,954 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
106,704 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,658 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
25,685 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
36,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
31,408 GBP2023-12-31
Computers
111,639 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,047 GBP2023-12-31
Property, Plant & Equipment
Office equipment
11,070 GBP2023-12-31
20,503 GBP2022-12-31
Computers
28,964 GBP2023-12-31
21,594 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
838,977 GBP2023-12-31
832,142 GBP2022-12-31
Other Debtors
Current
174,764 GBP2023-12-31
173,045 GBP2022-12-31
Prepayments/Accrued Income
Current
60,285 GBP2023-12-31
124,976 GBP2022-12-31
Cash and Cash Equivalents
1,619,111 GBP2023-12-31
1,402,641 GBP2022-12-31
Trade Creditors/Trade Payables
Current
87,234 GBP2023-12-31
49,686 GBP2022-12-31
Amounts owed to group undertakings
Current
1,409,694 GBP2023-12-31
1,409,694 GBP2022-12-31
Corporation Tax Payable
Current
99,401 GBP2023-12-31
55,582 GBP2022-12-31
Taxation/Social Security Payable
Current
200,265 GBP2023-12-31
249,605 GBP2022-12-31
Other Creditors
Current
105,511 GBP2023-12-31
16,769 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
373,422 GBP2023-12-31
528,106 GBP2022-12-31
Creditors
Current
2,275,527 GBP2023-12-31
2,309,442 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,552 GBP2023-12-31
188,732 GBP2022-12-31
Between one and five year
318,492 GBP2023-12-31
613,379 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
460,044 GBP2023-12-31
802,111 GBP2022-12-31