Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
9,860,255 GBP2023-01-01 ~ 2023-12-31
10,288,635 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,453,461 GBP2023-01-01 ~ 2023-12-31
-4,105,314 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,406,794 GBP2023-01-01 ~ 2023-12-31
6,183,321 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,145,749 GBP2023-01-01 ~ 2023-12-31
-2,089,275 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-211,754 GBP2023-01-01 ~ 2023-12-31
-62,839 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,181,173 GBP2023-01-01 ~ 2023-12-31
3,428,943 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,888 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,792,079 GBP2023-01-01 ~ 2023-12-31
2,945,416 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,792,079 GBP2023-01-01 ~ 2023-12-31
2,945,416 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
7,420,124 GBP2023-12-31
8,280,416 GBP2022-12-31
Total Inventories
59,803 GBP2023-12-31
429,624 GBP2022-12-31
Debtors
Current
1,485,515 GBP2023-12-31
1,880,126 GBP2022-12-31
Cash at bank and in hand
580,286 GBP2023-12-31
54,426 GBP2022-12-31
Current Assets
2,125,604 GBP2023-12-31
2,364,176 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,897,636 GBP2023-12-31
-3,348,944 GBP2022-12-31
Net Current Assets/Liabilities
227,968 GBP2023-12-31
-984,768 GBP2022-12-31
Total Assets Less Current Liabilities
7,648,092 GBP2023-12-31
7,295,648 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,836,939 GBP2023-12-31
-5,076,574 GBP2022-12-31
Net Assets/Liabilities
3,811,153 GBP2023-12-31
2,219,074 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
3,811,152 GBP2023-12-31
2,219,073 GBP2022-12-31
-126,343 GBP2022-01-01
Equity
3,811,153 GBP2023-12-31
2,219,074 GBP2022-12-31
-126,342 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,792,079 GBP2023-01-01 ~ 2023-12-31
2,945,416 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,200,000 GBP2023-01-01 ~ 2023-12-31
-600,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,200,000 GBP2023-01-01 ~ 2023-12-31
-600,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
868,119 GBP2023-01-01 ~ 2023-12-31
602,264 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
3,200,000 GBP2023-01-01 ~ 2023-12-31
600,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,839,099 GBP2023-12-31
7,831,272 GBP2022-12-31
Furniture and fittings
1,091,860 GBP2023-12-31
1,091,860 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,930,959 GBP2023-12-31
8,923,132 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
431,042 GBP2022-12-31
Furniture and fittings
211,674 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
642,716 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
431,910 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
436,209 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
868,119 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
862,952 GBP2023-12-31
Furniture and fittings
647,883 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,510,835 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,360,230 GBP2023-12-31
1,741,291 GBP2022-12-31
Other Debtors
Current
7,604 GBP2023-12-31
15,707 GBP2022-12-31
Prepayments/Accrued Income
Current
117,681 GBP2023-12-31
66,418 GBP2022-12-31
Cash and Cash Equivalents
580,286 GBP2023-12-31
54,426 GBP2022-12-31
Trade Creditors/Trade Payables
Current
52,198 GBP2023-12-31
498,883 GBP2022-12-31
Corporation Tax Payable
Current
1,863 GBP2023-12-31
49 GBP2022-12-31
Other Creditors
Current
17,312 GBP2023-12-31
1,044,303 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
179,263 GBP2023-12-31
163,209 GBP2022-12-31
Creditors
Current
1,897,636 GBP2023-12-31
3,348,944 GBP2022-12-31
Non-current
3,836,939 GBP2023-12-31
5,076,574 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31