Property, Plant & Equipment
403,997 GBP2023-10-31
437,346 GBP2023-01-31
Fixed Assets
403,997 GBP2023-10-31
437,346 GBP2023-01-31
Total Inventories
363,493 GBP2023-10-31
133,455 GBP2023-01-31
Debtors
409,460 GBP2023-10-31
240,703 GBP2023-01-31
Cash at bank and in hand
190,344 GBP2023-10-31
27,608 GBP2023-01-31
Current Assets
963,297 GBP2023-10-31
401,766 GBP2023-01-31
Creditors
-845,335 GBP2023-10-31
-755,901 GBP2023-01-31
Net Current Assets/Liabilities
117,962 GBP2023-10-31
-354,135 GBP2023-01-31
Total Assets Less Current Liabilities
521,959 GBP2023-10-31
83,211 GBP2023-01-31
Net Assets/Liabilities
269,844 GBP2023-10-31
-265,267 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2023-10-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
268,844 GBP2023-10-31
-266,267 GBP2023-01-31
Average Number of Employees
132023-02-01 ~ 2023-10-31
132022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
665,862 GBP2023-10-31
665,862 GBP2023-01-31
Computers
2,300 GBP2023-10-31
2,300 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
668,162 GBP2023-10-31
668,162 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
262,057 GBP2023-10-31
229,283 GBP2023-01-31
Computers
2,108 GBP2023-10-31
1,533 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,165 GBP2023-10-31
230,816 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,774 GBP2023-02-01 ~ 2023-10-31
Computers
575 GBP2023-02-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,349 GBP2023-02-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
403,805 GBP2023-10-31
436,579 GBP2023-01-31
Computers
192 GBP2023-10-31
767 GBP2023-01-31
Raw Materials
60,000 GBP2023-10-31
40,000 GBP2023-01-31
Value of work in progress
303,493 GBP2023-10-31
93,455 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
53,693 GBP2023-10-31
225,692 GBP2023-01-31
Other Debtors
Current
224,655 GBP2023-10-31
900 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
70,138 GBP2023-10-31
Amounts owed by directors
Current
60,974 GBP2023-10-31
13,923 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
118,518 GBP2023-10-31
117,059 GBP2023-01-31
Trade Creditors/Trade Payables
Current
202,693 GBP2023-10-31
139,128 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,120 GBP2023-10-31
11,181 GBP2023-01-31
Corporation Tax Payable
Current
28 GBP2023-10-31
28 GBP2023-01-31
Other Taxation & Social Security Payable
Current
60,361 GBP2023-10-31
114,352 GBP2023-01-31
Amount of value-added tax that is payable
Current
295,256 GBP2023-10-31
231,185 GBP2023-01-31
Other Creditors
Current
148,359 GBP2023-10-31
138,969 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
10,000 GBP2023-10-31
3,999 GBP2023-01-31
Creditors
Current
845,335 GBP2023-10-31
755,901 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
225,947 GBP2023-10-31
315,018 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
26,168 GBP2023-10-31
33,460 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
118,518 GBP2023-10-31
117,059 GBP2023-01-31
Between one and five year
225,947 GBP2023-10-31
315,018 GBP2023-01-31
Minimum gross finance lease payments owing
344,465 GBP2023-10-31
432,077 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
344,465 GBP2023-10-31
432,077 GBP2023-01-31