74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
382024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Turnover/Revenue
11,236,018 GBP2024-01-01 ~ 2024-12-31
7,628,286 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,861,458 GBP2024-01-01 ~ 2024-12-31
-5,954,476 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,374,560 GBP2024-01-01 ~ 2024-12-31
1,673,810 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-49,815 GBP2024-01-01 ~ 2024-12-31
-172,390 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,004,829 GBP2024-01-01 ~ 2024-12-31
-6,745,973 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,679,906 GBP2024-01-01 ~ 2024-12-31
-5,244,553 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,252 GBP2024-01-01 ~ 2024-12-31
38,325 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,652,654 GBP2024-01-01 ~ 2024-12-31
-5,206,228 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,652,654 GBP2024-01-01 ~ 2024-12-31
-4,959,100 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,652,654 GBP2024-01-01 ~ 2024-12-31
-4,959,100 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
32,027 GBP2024-12-31
36,210 GBP2023-12-31
Property, Plant & Equipment
35,975 GBP2024-12-31
57,024 GBP2023-12-31
Fixed Assets - Investments
4,847 GBP2024-12-31
4,847 GBP2023-12-31
Fixed Assets
72,849 GBP2024-12-31
98,081 GBP2023-12-31
Debtors
Current
3,293,538 GBP2024-12-31
2,559,267 GBP2023-12-31
Cash at bank and in hand
3,795,886 GBP2024-12-31
3,976,869 GBP2023-12-31
Current Assets
7,089,424 GBP2024-12-31
6,536,136 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,301,204 GBP2024-12-31
-1,295,813 GBP2023-12-31
Net Current Assets/Liabilities
5,788,220 GBP2024-12-31
5,240,323 GBP2023-12-31
Total Assets Less Current Liabilities
5,861,069 GBP2024-12-31
5,338,404 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,692,005 GBP2024-12-31
-10,516,833 GBP2023-12-31
Net Assets/Liabilities
-7,830,936 GBP2024-12-31
-5,178,429 GBP2023-12-31
Equity
Called up share capital
488 GBP2024-12-31
341 GBP2023-12-31
341 GBP2023-01-01
Share premium
9,247,062 GBP2024-12-31
9,247,062 GBP2023-12-31
9,247,062 GBP2023-01-01
Retained earnings (accumulated losses)
-17,078,486 GBP2024-12-31
-14,425,832 GBP2023-12-31
-9,466,732 GBP2023-01-01
Equity
-7,830,936 GBP2024-12-31
-5,178,429 GBP2023-12-31
-219,329 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,652,654 GBP2024-01-01 ~ 2024-12-31
-4,959,100 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
147 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Wages/Salaries
2,984,447 GBP2024-01-01 ~ 2024-12-31
4,305,447 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
347,212 GBP2024-01-01 ~ 2024-12-31
549,722 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,374,460 GBP2024-01-01 ~ 2024-12-31
4,916,049 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
323,333 GBP2024-01-01 ~ 2024-12-31
304,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-663,164 GBP2024-01-01 ~ 2024-12-31
-1,301,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,180 GBP2024-12-31
24,180 GBP2023-12-31
Computers
103,844 GBP2024-12-31
95,360 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
128,024 GBP2024-12-31
119,540 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,874 GBP2024-12-31
10,829 GBP2023-12-31
Computers
75,175 GBP2024-12-31
51,687 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,049 GBP2024-12-31
62,516 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,045 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
24,352 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
30,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,306 GBP2024-12-31
13,351 GBP2023-12-31
Computers
28,669 GBP2024-12-31
43,673 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
584,988 GBP2024-12-31
291,586 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,645,014 GBP2024-12-31
1,291,192 GBP2023-12-31
Other Debtors
Current
231,907 GBP2024-12-31
141,009 GBP2023-12-31
Prepayments/Accrued Income
Current
589,842 GBP2024-12-31
593,693 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
241,787 GBP2024-12-31
241,787 GBP2023-12-31
Bank Overdrafts
-400 GBP2023-12-31
Cash and Cash Equivalents
3,795,886 GBP2024-12-31
3,976,469 GBP2023-12-31
Bank Overdrafts
Current
400 GBP2023-12-31
Trade Creditors/Trade Payables
Current
419,884 GBP2024-12-31
129,682 GBP2023-12-31
Taxation/Social Security Payable
Current
112,134 GBP2024-12-31
174,963 GBP2023-12-31
Other Creditors
Current
97,744 GBP2024-12-31
58,385 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
671,442 GBP2024-12-31
932,383 GBP2023-12-31
Creditors
Current
1,301,204 GBP2024-12-31
1,295,813 GBP2023-12-31
Amounts owed to group undertakings
Non-current
13,692,005 GBP2024-12-31
10,516,833 GBP2023-12-31
Creditors
Non-current
13,692,005 GBP2024-12-31
10,516,833 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,080,822 shares2024-12-31
1,076,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
462,284 shares2024-12-31
462,300 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
944,423 shares2024-12-31
944,400 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
922,987 shares2024-12-31
923,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.00012024-01-01 ~ 2024-12-31