74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
172024-02-08 ~ 2025-01-31
142023-02-01 ~ 2024-02-07
Intangible Assets - Gross Cost
Computer software
1,869,231 GBP2025-01-31
1,219,735 GBP2024-02-07
Property, Plant & Equipment - Gross Cost
Office equipment
53,258 GBP2025-01-31
48,977 GBP2024-02-07
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
28,154 GBP2025-01-31
15,527 GBP2024-02-07
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
12,627 GBP2024-02-08 ~ 2025-01-31
Property, Plant & Equipment
Office equipment
25,104 GBP2025-01-31
33,450 GBP2024-02-07
Turnover/Revenue
503,205 GBP2024-02-08 ~ 2025-01-31
185,479 GBP2023-02-01 ~ 2024-02-07
Cost of Sales
82,829 GBP2024-02-08 ~ 2025-01-31
32,623 GBP2023-02-01 ~ 2024-02-07
Gross Profit/Loss
420,376 GBP2024-02-08 ~ 2025-01-31
152,856 GBP2023-02-01 ~ 2024-02-07
Administrative Expenses
2,868,520 GBP2024-02-08 ~ 2025-01-31
1,874,387 GBP2023-02-01 ~ 2024-02-07
Operating Profit/Loss
-2,448,144 GBP2024-02-08 ~ 2025-01-31
-1,721,531 GBP2023-02-01 ~ 2024-02-07
Interest Payable/Similar Charges (Finance Costs)
97 GBP2024-02-08 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
-2,430,434 GBP2024-02-08 ~ 2025-01-31
-1,702,574 GBP2023-02-01 ~ 2024-02-07
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-94,585 GBP2024-02-08 ~ 2025-01-31
-218,506 GBP2023-02-01 ~ 2024-02-07
Comprehensive Income/Expense
-2,335,849 GBP2024-02-08 ~ 2025-01-31
-1,484,068 GBP2023-02-01 ~ 2024-02-07
Intangible Assets
1,320,027 GBP2025-01-31
984,429 GBP2024-02-07
Property, Plant & Equipment
25,104 GBP2025-01-31
33,450 GBP2024-02-07
Fixed Assets - Investments
1 GBP2025-01-31
1 GBP2024-02-07
Fixed Assets
1,345,132 GBP2025-01-31
1,017,880 GBP2024-02-07
Debtors
304,496 GBP2025-01-31
235,254 GBP2024-02-07
Cash at bank and in hand
1,028,232 GBP2025-01-31
1,795,173 GBP2024-02-07
Current Assets
1,332,728 GBP2025-01-31
2,030,427 GBP2024-02-07
Creditors
Amounts falling due within one year
234,987 GBP2025-01-31
269,830 GBP2024-02-07
Net Current Assets/Liabilities
1,097,741 GBP2025-01-31
1,760,597 GBP2024-02-07
Total Assets Less Current Liabilities
2,442,873 GBP2025-01-31
2,778,477 GBP2024-02-07
Net Assets/Liabilities
2,442,873 GBP2025-01-31
2,778,477 GBP2024-02-07
Equity
Called up share capital
200 GBP2025-01-31
174 GBP2024-02-07
113 GBP2023-01-31
Share premium
7,326,189 GBP2025-01-31
5,325,970 GBP2024-02-07
2,113,170 GBP2023-01-31
Retained earnings (accumulated losses)
-4,883,516 GBP2025-01-31
-2,547,667 GBP2024-02-07
-1,063,599 GBP2023-01-31
Equity
2,442,873 GBP2025-01-31
2,778,477 GBP2024-02-07
1,049,684 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-2,335,849 GBP2024-02-08 ~ 2025-01-31
-1,484,068 GBP2023-02-01 ~ 2024-02-07
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,335,849 GBP2024-02-08 ~ 2025-01-31
-1,484,068 GBP2023-02-01 ~ 2024-02-07
Issue of Equity Instruments
Called up share capital
26 GBP2024-02-08 ~ 2025-01-31
61 GBP2023-02-01 ~ 2024-02-07
Issue of Equity Instruments
2,000,245 GBP2024-02-08 ~ 2025-01-31
3,212,861 GBP2023-02-01 ~ 2024-02-07
Equity - Income/Expense Recognised Directly
Called up share capital
26 GBP2024-02-08 ~ 2025-01-31
61 GBP2023-02-01 ~ 2024-02-07
Equity - Income/Expense Recognised Directly
2,000,245 GBP2024-02-08 ~ 2025-01-31
3,212,861 GBP2023-02-01 ~ 2024-02-07
Property, Plant & Equipment - Depreciation Expense
12,627 GBP2024-02-08 ~ 2025-01-31
10,630 GBP2023-02-01 ~ 2024-02-07
Average number of employees in administration and support functions
132024-02-08 ~ 2025-01-31
112023-02-01 ~ 2024-02-07
Wages/Salaries
1,517,094 GBP2024-02-08 ~ 2025-01-31
877,363 GBP2023-02-01 ~ 2024-02-07
Social Security Costs
186,877 GBP2024-02-08 ~ 2025-01-31
101,883 GBP2023-02-01 ~ 2024-02-07
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,075 GBP2024-02-08 ~ 2025-01-31
34,465 GBP2023-02-01 ~ 2024-02-07
Staff Costs/Employee Benefits Expense
1,757,046 GBP2024-02-08 ~ 2025-01-31
1,013,711 GBP2023-02-01 ~ 2024-02-07
Director Remuneration
428,386 GBP2024-02-08 ~ 2025-01-31
220,194 GBP2023-02-01 ~ 2024-02-07
Tax Expense/Credit at Applicable Tax Rate
-607,609 GBP2024-02-08 ~ 2025-01-31
-441,426 GBP2023-02-01 ~ 2024-02-07
Intangible Assets - Gross Cost
1,869,231 GBP2025-01-31
1,219,735 GBP2024-02-07
Intangible Assets - Accumulated Amortisation & Impairment
549,204 GBP2025-01-31
235,306 GBP2024-02-07
Intangible Assets - Increase From Amortisation Charge for Year
313,898 GBP2024-02-08 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
53,258 GBP2025-01-31
48,977 GBP2024-02-07
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,154 GBP2025-01-31
15,527 GBP2024-02-07
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,627 GBP2024-02-08 ~ 2025-01-31
Amounts invested in assets
Cost valuation, Non-current
1 GBP2025-01-31
Non-current
1 GBP2025-01-31
1 GBP2024-02-07
Trade Debtors/Trade Receivables
46,033 GBP2025-01-31
19,277 GBP2024-02-07
Prepayments/Accrued Income
111,921 GBP2025-01-31
79,836 GBP2024-02-07
Amount of corporation tax that is recoverable
94,585 GBP2025-01-31
104,385 GBP2024-02-07
Other Debtors
51,957 GBP2025-01-31
31,756 GBP2024-02-07
Trade Creditors/Trade Payables
Amounts falling due within one year
52,124 GBP2025-01-31
75,113 GBP2024-02-07
Accrued Liabilities/Deferred Income
Amounts falling due within one year
55,636 GBP2025-01-31
72,681 GBP2024-02-07
Other Taxation & Social Security Payable
Amounts falling due within one year
66,920 GBP2025-01-31
54,598 GBP2024-02-07
Amounts owed to directors
Amounts falling due within one year
40,229 GBP2025-01-31
42,977 GBP2024-02-07
Other Creditors
Amounts falling due within one year
20,077 GBP2025-01-31
24,460 GBP2024-02-07
Par Value of Share
Class 1 ordinary share
0.001 shares2024-02-08 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
199,954 shares2025-01-31
173,719 shares2024-02-07