Turnover/Revenue
20,808,297 GBP2023-01-01 ~ 2023-12-31
17,202,868 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-13,493,730 GBP2023-01-01 ~ 2023-12-31
-11,197,125 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,314,567 GBP2023-01-01 ~ 2023-12-31
6,005,743 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,703,378 GBP2023-01-01 ~ 2023-12-31
-5,254,701 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
611,189 GBP2023-01-01 ~ 2023-12-31
751,042 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,306 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-14,863 GBP2023-01-01 ~ 2023-12-31
-14,530 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
601,632 GBP2023-01-01 ~ 2023-12-31
736,512 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
444,861 GBP2023-01-01 ~ 2023-12-31
595,819 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
444,861 GBP2023-01-01 ~ 2023-12-31
595,819 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
35,797 GBP2023-12-31
31,770 GBP2022-12-31
Debtors
2,217,607 GBP2023-12-31
2,107,654 GBP2022-12-31
Cash at bank and in hand
215,226 GBP2023-12-31
368,565 GBP2022-12-31
Current Assets
2,432,833 GBP2023-12-31
2,476,219 GBP2022-12-31
Net Current Assets/Liabilities
843,365 GBP2023-12-31
906,474 GBP2022-12-31
Total Assets Less Current Liabilities
879,162 GBP2023-12-31
938,244 GBP2022-12-31
Net Assets/Liabilities
870,486 GBP2023-12-31
938,244 GBP2022-12-31
Equity
Called up share capital
106 GBP2023-12-31
106 GBP2022-12-31
106 GBP2021-12-31
Retained earnings (accumulated losses)
870,380 GBP2023-12-31
938,138 GBP2022-12-31
601,639 GBP2021-12-31
Equity
870,486 GBP2023-12-31
938,244 GBP2022-12-31
601,745 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-512,619 GBP2023-01-01 ~ 2023-12-31
-259,320 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-512,619 GBP2023-01-01 ~ 2023-12-31
-259,320 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
444,861 GBP2023-01-01 ~ 2023-12-31
595,819 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,539,661 GBP2023-01-01 ~ 2023-12-31
3,684,070 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
531,431 GBP2023-01-01 ~ 2023-12-31
453,955 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,669 GBP2023-01-01 ~ 2023-12-31
56,544 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,149,761 GBP2023-01-01 ~ 2023-12-31
4,194,569 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
782023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Director Remuneration
100,000 GBP2023-01-01 ~ 2023-12-31
100,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,084 GBP2023-01-01 ~ 2023-12-31
10,790 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
148,095 GBP2023-01-01 ~ 2023-12-31
140,693 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
141,384 GBP2023-01-01 ~ 2023-12-31
139,937 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
512,619 GBP2023-01-01 ~ 2023-12-31
259,320 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
72,204 GBP2023-12-31
49,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
36,407 GBP2023-12-31
17,323 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
19,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
35,797 GBP2023-12-31
31,770 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,071,072 GBP2023-12-31
2,008,567 GBP2022-12-31
Other Debtors
Current
30,297 GBP2023-12-31
19,737 GBP2022-12-31
Prepayments/Accrued Income
Current
116,238 GBP2023-12-31
79,350 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,217,607 GBP2023-12-31
2,107,654 GBP2022-12-31
Trade Creditors/Trade Payables
Current
593,678 GBP2023-12-31
506,346 GBP2022-12-31
Corporation Tax Payable
Current
176 GBP2023-12-31
9,351 GBP2022-12-31
Other Taxation & Social Security Payable
Current
175,660 GBP2023-12-31
181,875 GBP2022-12-31
Other Creditors
Current
234,214 GBP2023-12-31
188,296 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
319,164 GBP2023-12-31
410,925 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,676 GBP2023-12-31