Average Number of Employees
2812022-04-01 ~ 2023-03-31
2672021-04-01 ~ 2022-03-31
Turnover/Revenue
10,985,096 GBP2022-04-01 ~ 2023-03-31
10,412,257 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-2,552,161 GBP2022-04-01 ~ 2023-03-31
-2,297,899 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
8,432,935 GBP2022-04-01 ~ 2023-03-31
8,114,358 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-8,409,370 GBP2022-04-01 ~ 2023-03-31
-7,794,331 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,767,675 GBP2022-04-01 ~ 2023-03-31
621,068 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,270,695 GBP2022-04-01 ~ 2023-03-31
385,826 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,270,695 GBP2022-04-01 ~ 2023-03-31
385,826 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
14,118,235 GBP2023-03-31
18,953,807 GBP2022-03-31
Fixed Assets
14,118,235 GBP2023-03-31
18,953,807 GBP2022-03-31
Total Inventories
113,699 GBP2023-03-31
120,814 GBP2022-03-31
Debtors
Non-current
9,444 GBP2023-03-31
47,222 GBP2022-03-31
Current
1,114,062 GBP2023-03-31
892,151 GBP2022-03-31
Current Assets
1,237,205 GBP2023-03-31
1,060,187 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-4,266,752 GBP2023-03-31
-4,680,173 GBP2022-03-31
Net Current Assets/Liabilities
-3,029,547 GBP2023-03-31
-3,619,986 GBP2022-03-31
Total Assets Less Current Liabilities
11,088,688 GBP2023-03-31
15,333,821 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-3,345,284 GBP2023-03-31
-8,861,112 GBP2022-03-31
Net Assets/Liabilities
7,743,404 GBP2023-03-31
6,472,709 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
2 GBP2021-04-01
Retained earnings (accumulated losses)
7,743,402 GBP2023-03-31
6,472,707 GBP2022-03-31
6,086,881 GBP2021-04-01
Equity
7,743,404 GBP2023-03-31
6,472,709 GBP2022-03-31
6,086,883 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,270,695 GBP2022-04-01 ~ 2023-03-31
385,826 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,270,695 GBP2022-04-01 ~ 2023-03-31
385,826 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,270,695 GBP2022-04-01 ~ 2023-03-31
385,826 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
5,205,348 GBP2022-04-01 ~ 2023-03-31
4,934,938 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
345,816 GBP2022-04-01 ~ 2023-03-31
349,899 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
5,628,971 GBP2022-04-01 ~ 2023-03-31
5,358,027 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
241,432 GBP2022-04-01 ~ 2023-03-31
73,307 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
13,987,443 GBP2023-03-31
18,821,613 GBP2022-03-31
Plant and equipment
96,104 GBP2023-03-31
89,649 GBP2022-03-31
Furniture and fittings
87,846 GBP2023-03-31
71,980 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
14,171,393 GBP2023-03-31
18,983,242 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,027 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-18,408 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-5,113,758 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,405 GBP2022-03-31
Furniture and fittings
19,030 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
29,435 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,139 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
13,700 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
29,839 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,502 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-2,614 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,116 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,042 GBP2023-03-31
Furniture and fittings
30,116 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,158 GBP2023-03-31
Property, Plant & Equipment
Buildings
13,987,443 GBP2023-03-31
18,821,613 GBP2022-03-31
Plant and equipment
73,062 GBP2023-03-31
79,244 GBP2022-03-31
Furniture and fittings
57,730 GBP2023-03-31
52,950 GBP2022-03-31
Finished Goods/Goods for Resale
113,699 GBP2023-03-31
120,814 GBP2022-03-31
Other Debtors
Non-current
9,444 GBP2023-03-31
47,222 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
75,056 GBP2023-03-31
111,098 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
808,599 GBP2023-03-31
380,789 GBP2022-03-31
Other Debtors
Current
119,518 GBP2023-03-31
201,696 GBP2022-03-31
Prepayments/Accrued Income
Current
110,889 GBP2023-03-31
198,568 GBP2022-03-31
Bank Overdrafts
Current
1,007,709 GBP2023-03-31
1,401,417 GBP2022-03-31
Other Remaining Borrowings
Current
200,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,040,466 GBP2023-03-31
886,945 GBP2022-03-31
Amounts owed to group undertakings
Current
57,860 GBP2023-03-31
Taxation/Social Security Payable
Current
464,475 GBP2023-03-31
482,579 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
363 GBP2022-03-31
Other Creditors
Current
252,915 GBP2023-03-31
49,745 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
247,169 GBP2023-03-31
391,959 GBP2022-03-31
Creditors
Current
4,266,752 GBP2023-03-31
4,680,173 GBP2022-03-31
Bank Borrowings
Non-current
3,345,284 GBP2023-03-31
8,061,112 GBP2022-03-31
Other Remaining Borrowings
Non-current
800,000 GBP2022-03-31
Creditors
Non-current
3,345,284 GBP2023-03-31
8,861,112 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
200,000 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
3,345,284 GBP2023-03-31
Non-current, Between two and five year
8,061,112 GBP2022-03-31
Total Borrowings
3,345,284 GBP2023-03-31
9,061,112 GBP2022-03-31
Minimum gross finance lease payments owing
363 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31
2 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31