Average Number of Employees
42024-07-01 ~ 2025-06-30
82023-07-01 ~ 2024-06-30
Profit/Loss
192,202 GBP2024-07-01 ~ 2025-06-30
149,596 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
13,817 GBP2025-06-30
13,005 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
8,579 GBP2025-06-30
5,499 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,080 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Computers
5,238 GBP2025-06-30
7,506 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
995 GBP2025-06-30
1,426 GBP2024-06-30
Turnover/Revenue
1,047,362 GBP2024-07-01 ~ 2025-06-30
736,226 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,047,362 GBP2024-07-01 ~ 2025-06-30
736,226 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
712,339 GBP2024-07-01 ~ 2025-06-30
536,488 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
335,023 GBP2024-07-01 ~ 2025-06-30
199,738 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
447 GBP2024-07-01 ~ 2025-06-30
736 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
334,576 GBP2024-07-01 ~ 2025-06-30
199,002 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
142,374 GBP2024-07-01 ~ 2025-06-30
49,406 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
192,202 GBP2024-07-01 ~ 2025-06-30
149,596 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
5,238 GBP2025-06-30
7,506 GBP2024-06-30
Debtors
103,809 GBP2025-06-30
297,064 GBP2024-06-30
Cash at bank and in hand
621,742 GBP2025-06-30
315,000 GBP2024-06-30
Current Assets
725,551 GBP2025-06-30
612,064 GBP2024-06-30
Creditors
Amounts falling due within one year
248,680 GBP2025-06-30
101,732 GBP2024-06-30
Net Current Assets/Liabilities
476,871 GBP2025-06-30
510,332 GBP2024-06-30
Total Assets Less Current Liabilities
482,109 GBP2025-06-30
517,838 GBP2024-06-30
Creditors
Amounts falling due after one year
2,500 GBP2025-06-30
30,000 GBP2024-06-30
Net Assets/Liabilities
478,614 GBP2025-06-30
486,412 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Retained earnings (accumulated losses)
428,614 GBP2025-06-30
436,412 GBP2024-06-30
362,592 GBP2023-06-30
Equity
478,614 GBP2025-06-30
486,412 GBP2024-06-30
412,592 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
192,202 GBP2024-07-01 ~ 2025-06-30
149,596 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
192,202 GBP2024-07-01 ~ 2025-06-30
149,596 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-07-01 ~ 2025-06-30
-75,776 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-200,000 GBP2024-07-01 ~ 2025-06-30
-75,776 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2024-07-01 ~ 2025-06-30
-75,776 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-200,000 GBP2024-07-01 ~ 2025-06-30
-75,776 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Computers
25.002024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
3,080 GBP2024-07-01 ~ 2025-06-30
3,085 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
282,777 GBP2024-07-01 ~ 2025-06-30
317,261 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
26,782 GBP2024-07-01 ~ 2025-06-30
35,024 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,408 GBP2024-07-01 ~ 2025-06-30
9,593 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
321,967 GBP2024-07-01 ~ 2025-06-30
361,878 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-431 GBP2024-07-01 ~ 2025-06-30
125 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
142,374 GBP2024-07-01 ~ 2025-06-30
49,406 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
All ordinary shares
200,000 GBP2024-07-01 ~ 2025-06-30
75,776 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
13,817 GBP2025-06-30
13,005 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,579 GBP2025-06-30
5,499 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,080 GBP2024-07-01 ~ 2025-06-30
Trade Debtors/Trade Receivables
93,932 GBP2025-06-30
71,978 GBP2024-06-30
Prepayments/Accrued Income
8,327 GBP2025-06-30
8,789 GBP2024-06-30
Other Debtors
1,550 GBP2025-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,536 GBP2025-06-30
5,134 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
15,194 GBP2025-06-30
10,831 GBP2024-06-30
Corporation Tax Payable
Amounts falling due within one year
142,806 GBP2025-06-30
49,282 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
78,798 GBP2025-06-30
15,009 GBP2024-06-30
Amounts owed to directors
Amounts falling due within one year
4,121 GBP2024-06-30
Other Creditors
Amounts falling due within one year
346 GBP2025-06-30
7,355 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,500 GBP2025-06-30
12,500 GBP2024-06-30
Other Creditors
Amounts falling due after one year
17,500 GBP2024-06-30
Deferred Tax Liabilities
995 GBP2025-06-30
1,426 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
0.01 shares2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-06-30
5,000,000 shares2024-06-30