Turnover/Revenue
2,134,292 GBP2021-01-01 ~ 2021-12-31
2,706,998 GBP2020-04-01 ~ 2020-12-31
Cost of Sales
-746,342 GBP2021-01-01 ~ 2021-12-31
-1,070,232 GBP2020-04-01 ~ 2020-12-31
Gross Profit/Loss
1,387,950 GBP2021-01-01 ~ 2021-12-31
1,636,766 GBP2020-04-01 ~ 2020-12-31
Administrative Expenses
-1,242,491 GBP2021-01-01 ~ 2021-12-31
-1,400,190 GBP2020-04-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-458 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
262,455 GBP2021-01-01 ~ 2021-12-31
394,486 GBP2020-04-01 ~ 2020-12-31
Profit/Loss
249,028 GBP2021-01-01 ~ 2021-12-31
319,171 GBP2020-04-01 ~ 2020-12-31
Comprehensive Income/Expense
10,479,017 GBP2021-01-01 ~ 2021-12-31
319,171 GBP2020-04-01 ~ 2020-12-31
Property, Plant & Equipment
16,428,217 GBP2021-12-31
15,292,829 GBP2020-12-31
Total Inventories
1,244,515 GBP2021-12-31
2,690,255 GBP2020-12-31
Debtors
Current
190,490 GBP2021-12-31
758,057 GBP2020-12-31
Cash at bank and in hand
13,677 GBP2021-12-31
680,113 GBP2020-12-31
Current Assets
1,448,682 GBP2021-12-31
4,128,425 GBP2020-12-31
Net Current Assets/Liabilities
-6,018,511 GBP2021-12-31
-14,562,140 GBP2020-12-31
Total Assets Less Current Liabilities
10,409,706 GBP2021-12-31
730,689 GBP2020-12-31
Net Assets/Liabilities
10,402,998 GBP2021-12-31
723,981 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2020-03-31
Retained earnings (accumulated losses)
172,909 GBP2021-12-31
723,881 GBP2020-12-31
404,710 GBP2020-03-31
Equity
10,402,998 GBP2021-12-31
723,981 GBP2020-12-31
404,810 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
249,028 GBP2021-01-01 ~ 2021-12-31
319,171 GBP2020-04-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
249,028 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-800,000 GBP2021-01-01 ~ 2021-12-31
Equity
Revaluation reserve
10,229,989 GBP2021-12-31
Wages/Salaries
432,617 GBP2021-01-01 ~ 2021-12-31
570,977 GBP2020-04-01 ~ 2020-12-31
Social Security Costs
28,573 GBP2021-01-01 ~ 2021-12-31
26,865 GBP2020-04-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
472,216 GBP2021-01-01 ~ 2021-12-31
603,611 GBP2020-04-01 ~ 2020-12-31
Average Number of Employees
442021-01-01 ~ 2021-12-31
672020-04-01 ~ 2020-12-31
Director Remuneration
6,000 GBP2021-01-01 ~ 2021-12-31
18,000 GBP2020-04-01 ~ 2020-12-31
Audit Fees/Expenses
10,000 GBP2020-04-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-969 GBP2020-04-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
49,866 GBP2021-01-01 ~ 2021-12-31
74,952 GBP2020-04-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
15,257,526 GBP2020-12-31
Furniture and fittings
13,961 GBP2021-12-31
3,950 GBP2020-12-31
Land and buildings, Owned/Freehold
16,400,000 GBP2021-12-31
Motor vehicles
1,695 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,207 GBP2021-12-31
839 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,368 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
100 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
100 GBP2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
16,400,000 GBP2021-12-31
Furniture and fittings
11,754 GBP2021-12-31
3,111 GBP2020-12-31
Motor vehicles
1,595 GBP2021-12-31
Owned/Freehold, Land and buildings
15,257,526 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Other
18,850 GBP2021-12-31
37,862 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
16,439,858 GBP2021-12-31
15,304,690 GBP2020-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
10,425,812 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
Other
-19,300 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-9,302,638 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
7,815 GBP2021-12-31
9,820 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,641 GBP2021-12-31
11,862 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
3,351 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,135 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-5,356 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,356 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Other
11,035 GBP2021-12-31
32,192 GBP2020-12-31
Other types of inventories not specified separately
1,244,515 GBP2021-12-31
2,690,255 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
88,895 GBP2021-12-31
657,608 GBP2020-12-31
Prepayments
Current
101,595 GBP2021-12-31
100,449 GBP2020-12-31
Cash and Cash Equivalents
13,677 GBP2021-12-31
680,113 GBP2020-12-31
Trade Creditors/Trade Payables
134,434 GBP2021-12-31
431,703 GBP2020-12-31
Amounts Owed to Related Parties
5,752,618 GBP2021-12-31
16,172,078 GBP2020-12-31
Taxation/Social Security Payable
499,396 GBP2021-12-31
247,139 GBP2020-12-31
Other Creditors
6,023 GBP2021-12-31
93,905 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,708 GBP2021-12-31
6,708 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31