Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
642,774 GBP2024-09-30
707,052 GBP2023-09-30
Property, Plant & Equipment
5,036 GBP2024-09-30
6,604 GBP2023-09-30
Fixed Assets
647,810 GBP2024-09-30
713,656 GBP2023-09-30
Total Inventories
45,500 GBP2024-09-30
44,150 GBP2023-09-30
Debtors
509,798 GBP2024-09-30
358,390 GBP2023-09-30
Cash at bank and in hand
8,717 GBP2024-09-30
90,384 GBP2023-09-30
Current Assets
564,015 GBP2024-09-30
492,924 GBP2023-09-30
Creditors
Current
181,257 GBP2024-09-30
155,792 GBP2023-09-30
Net Current Assets/Liabilities
382,758 GBP2024-09-30
337,132 GBP2023-09-30
Total Assets Less Current Liabilities
1,030,568 GBP2024-09-30
1,050,788 GBP2023-09-30
Equity
Called up share capital
1,150,100 GBP2024-09-30
1,150,100 GBP2023-09-30
Retained earnings (accumulated losses)
-119,532 GBP2024-09-30
-99,312 GBP2023-09-30
Equity
1,030,568 GBP2024-09-30
1,050,788 GBP2023-09-30
Average Number of Employees
92023-10-01 ~ 2024-09-30
92022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
1,178,414 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
535,640 GBP2024-09-30
471,362 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
64,278 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
642,774 GBP2024-09-30
707,052 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,691 GBP2023-09-30
Motor vehicles
5,395 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
9,086 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,364 GBP2024-09-30
2,032 GBP2023-09-30
Motor vehicles
1,686 GBP2024-09-30
450 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,050 GBP2024-09-30
2,482 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
332 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,236 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,568 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
1,327 GBP2024-09-30
1,659 GBP2023-09-30
Motor vehicles
3,709 GBP2024-09-30
4,945 GBP2023-09-30
Merchandise
45,500 GBP2024-09-30
44,150 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
157,522 GBP2024-09-30
72,473 GBP2023-09-30
Other Debtors
Current
352 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
18,208 GBP2024-09-30
17,767 GBP2023-09-30
Prepayments/Accrued Income
Current
728 GBP2024-09-30
690 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
509,798 GBP2024-09-30
Current, Amounts falling due within one year
358,390 GBP2023-09-30
Trade Creditors/Trade Payables
Current
116,798 GBP2024-09-30
110,975 GBP2023-09-30
Corporation Tax Payable
Current
15,078 GBP2024-09-30
22,692 GBP2023-09-30
Other Taxation & Social Security Payable
Current
258 GBP2024-09-30
Accrued Liabilities
Current
6,455 GBP2024-09-30
9,457 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,500 GBP2024-09-30
8,500 GBP2023-09-30
Between one and five year
42,500 GBP2024-09-30
42,500 GBP2023-09-30
More than five year
42,500 GBP2024-09-30
51,000 GBP2023-09-30
All periods
93,500 GBP2024-09-30
102,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,150,100 shares2024-09-30