Par Value of Share
Class 1 ordinary share
02021-12-31 ~ 2022-12-30
Property, Plant & Equipment
1,914,040 GBP2022-12-30
1,807,526 GBP2021-12-30
Fixed Assets - Investments
1,411,232 GBP2022-12-30
1,548,876 GBP2021-12-30
Fixed Assets
3,325,272 GBP2022-12-30
3,356,402 GBP2021-12-30
Debtors
645,852 GBP2022-12-30
2,286,966 GBP2021-12-30
Cash at bank and in hand
285,228 GBP2022-12-30
185,309 GBP2021-12-30
Current Assets
931,080 GBP2022-12-30
2,472,275 GBP2021-12-30
Creditors
Current
2,607,000 GBP2022-12-30
5,972,644 GBP2021-12-30
Net Current Assets/Liabilities
-1,675,920 GBP2022-12-30
-3,500,369 GBP2021-12-30
Total Assets Less Current Liabilities
1,649,352 GBP2022-12-30
-143,967 GBP2021-12-30
Creditors
Non-current
400,000 GBP2022-12-30
900,000 GBP2021-12-30
Net Assets/Liabilities
1,249,352 GBP2022-12-30
-1,043,967 GBP2021-12-30
Equity
Called up share capital
1,000 GBP2022-12-30
1,000 GBP2021-12-30
1,000 GBP2020-12-30
Retained earnings (accumulated losses)
-5,009,312 GBP2022-12-30
-2,044,967 GBP2021-12-30
-746,220 GBP2020-12-30
Equity
1,249,352 GBP2022-12-30
-1,043,967 GBP2021-12-30
-745,220 GBP2020-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,964,345 GBP2021-12-31 ~ 2022-12-30
-1,298,747 GBP2020-12-31 ~ 2021-12-30
Comprehensive Income/Expense
2,293,319 GBP2021-12-31 ~ 2022-12-30
-298,747 GBP2020-12-31 ~ 2021-12-30
Average Number of Employees
2042021-12-31 ~ 2022-12-30
2462020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,950,583 GBP2022-12-30
1,950,583 GBP2021-12-30
Computers
61,820 GBP2022-12-30
60,584 GBP2021-12-30
Property, Plant & Equipment - Gross Cost
2,355,468 GBP2022-12-30
2,011,167 GBP2021-12-30
Furniture and fittings
343,065 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
379,836 GBP2022-12-30
184,779 GBP2021-12-30
Computers
39,153 GBP2022-12-30
18,862 GBP2021-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
441,428 GBP2022-12-30
203,641 GBP2021-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
195,057 GBP2021-12-31 ~ 2022-12-30
Furniture and fittings
22,439 GBP2021-12-31 ~ 2022-12-30
Computers
20,291 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,787 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,439 GBP2022-12-30
Property, Plant & Equipment
Improvements to leasehold property
1,570,747 GBP2022-12-30
1,765,804 GBP2021-12-30
Furniture and fittings
320,626 GBP2022-12-30
Computers
22,667 GBP2022-12-30
41,722 GBP2021-12-30
Investments in Group Undertakings
Cost valuation
1,548,876 GBP2021-12-30
Investments in Group Undertakings
1,411,232 GBP2022-12-30
1,548,876 GBP2021-12-30
Amounts Owed by Group Undertakings
Current
1,862,403 GBP2021-12-30
Other Debtors
Current
379,540 GBP2022-12-30
377,500 GBP2021-12-30
Amount of value-added tax that is recoverable
Current
41,983 GBP2021-12-30
Debtors
Amounts falling due within one year, Current
645,852 GBP2022-12-30
2,286,966 GBP2021-12-30
Trade Creditors/Trade Payables
Current
496,569 GBP2022-12-30
Amounts owed to group undertakings
Current
1,429,869 GBP2022-12-30
5,429,964 GBP2021-12-30
Other Creditors
Current
5,400 GBP2022-12-30
58,610 GBP2021-12-30
Accrued Liabilities/Deferred Income
Current
632,031 GBP2022-12-30
349,238 GBP2021-12-30
Other Remaining Borrowings
Non-current
400,000 GBP2022-12-30
900,000 GBP2021-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
754,999 GBP2022-12-30
532,636 GBP2021-12-30
Between one and five year
3,019,996 GBP2022-12-30
3,019,996 GBP2021-12-30
More than five year
5,729,718 GBP2022-12-30
6,484,717 GBP2021-12-30
All periods
9,504,713 GBP2022-12-30
10,037,349 GBP2021-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-30
Profit/Loss
Retained earnings (accumulated losses)
-2,964,345 GBP2021-12-31 ~ 2022-12-30
Profit/Loss
-2,964,345 GBP2021-12-31 ~ 2022-12-30