74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
272021-01-01 ~ 2021-12-31
272020-01-01 ~ 2020-12-31
Turnover/Revenue
5,686,132 GBP2021-01-01 ~ 2021-12-31
2,849,136 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-3,216,195 GBP2021-01-01 ~ 2021-12-31
-2,208,731 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,469,937 GBP2021-01-01 ~ 2021-12-31
640,405 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-642,557 GBP2021-01-01 ~ 2021-12-31
-1,392,663 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,827,380 GBP2021-01-01 ~ 2021-12-31
-751,197 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-124 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,827,380 GBP2021-01-01 ~ 2021-12-31
-751,321 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,819,980 GBP2021-01-01 ~ 2021-12-31
-751,321 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
6,536 GBP2021-12-31
8,660 GBP2020-12-31
Property, Plant & Equipment
59,728 GBP2021-12-31
32,493 GBP2020-12-31
Fixed Assets
66,264 GBP2021-12-31
41,153 GBP2020-12-31
Debtors
1,797,975 GBP2021-12-31
293,543 GBP2020-12-31
Cash at bank and in hand
891,193 GBP2021-12-31
852,910 GBP2020-12-31
Current Assets
2,689,168 GBP2021-12-31
1,146,453 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,140,722 GBP2021-12-31
-1,400,386 GBP2020-12-31
Net Current Assets/Liabilities
1,548,446 GBP2021-12-31
-253,933 GBP2020-12-31
Total Assets Less Current Liabilities
1,614,710 GBP2021-12-31
-212,780 GBP2020-12-31
Net Assets/Liabilities
1,607,310 GBP2021-12-31
-212,780 GBP2020-12-31
Equity
Called up share capital
111 GBP2021-12-31
1 GBP2020-12-31
1 GBP2020-01-01
Retained earnings (accumulated losses)
1,607,199 GBP2021-12-31
-212,781 GBP2020-12-31
-52,462 GBP2020-01-01
Equity
1,607,310 GBP2021-12-31
-212,780 GBP2020-12-31
-52,461 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,819,980 GBP2021-01-01 ~ 2021-12-31
-751,321 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-14,503 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-14,503 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Computers
252021-01-01 ~ 2021-12-31
Wages/Salaries
2,909,748 GBP2021-01-01 ~ 2021-12-31
1,673,030 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
419,799 GBP2021-01-01 ~ 2021-12-31
202,486 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,380,102 GBP2021-01-01 ~ 2021-12-31
2,508,159 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
126,643 GBP2021-01-01 ~ 2021-12-31
21,904 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,624 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
347,202 GBP2021-01-01 ~ 2021-12-31
-142,751 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
9,790 GBP2021-12-31
9,790 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,214 GBP2021-12-31
39,119 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,486 GBP2021-12-31
6,626 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,860 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
59,728 GBP2021-12-31
32,493 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,290,465 GBP2021-12-31
275,275 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
20,191 GBP2021-12-31
Other Debtors
Current
12,741 GBP2021-12-31
15,160 GBP2020-12-31
Prepayments/Accrued Income
Current
474,578 GBP2021-12-31
3,108 GBP2020-12-31
Debtors
Current
1,797,975 GBP2021-12-31
293,543 GBP2020-12-31
Trade Creditors/Trade Payables
Current
47,844 GBP2021-12-31
42,232 GBP2020-12-31
Amounts owed to group undertakings
Current
839,147 GBP2020-12-31
Taxation/Social Security Payable
Current
475,012 GBP2021-12-31
451,822 GBP2020-12-31
Other Creditors
Current
9,488 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
608,378 GBP2021-12-31
67,185 GBP2020-12-31
Creditors
Current
1,140,722 GBP2021-12-31
1,400,386 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,400 GBP2021-01-01 ~ 2021-12-31
Net Deferred Tax Liability/Asset
-7,400 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,405 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
110 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31