Turnover/Revenue
8,336,319 GBP2023-01-01 ~ 2023-12-31
8,753,029 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,624,367 GBP2023-01-01 ~ 2023-12-31
-7,735,157 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,711,952 GBP2023-01-01 ~ 2023-12-31
1,017,872 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-148,848 GBP2023-01-01 ~ 2023-12-31
-153,521 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-800,262 GBP2023-01-01 ~ 2023-12-31
-741,715 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
789,360 GBP2023-01-01 ~ 2023-12-31
240,562 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,065,323 GBP2023-01-01 ~ 2023-12-31
439,962 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,854,683 GBP2023-01-01 ~ 2023-12-31
680,524 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,378,203 GBP2023-01-01 ~ 2023-12-31
493,357 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
830,100 GBP2023-12-31
981,180 GBP2022-12-31
Property, Plant & Equipment
2,733 GBP2023-12-31
5,084 GBP2022-12-31
Total Inventories
404,123 GBP2023-12-31
176,438 GBP2022-12-31
Debtors
Current
2,468,063 GBP2023-12-31
30,902,377 GBP2022-12-31
Cash at bank and in hand
603,186 GBP2023-12-31
682,686 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Share premium
0 GBP2023-12-31
28,086,438 GBP2022-12-31
28,086,438 GBP2021-12-31
Retained earnings (accumulated losses)
1,713,155 GBP2023-12-31
1,432,918 GBP2022-12-31
939,561 GBP2021-12-31
Equity
1,713,158 GBP2023-12-31
29,519,359 GBP2022-12-31
29,026,002 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,378,203 GBP2023-01-01 ~ 2023-12-31
493,357 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,378,203 GBP2023-01-01 ~ 2023-12-31
493,357 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,378,203 GBP2023-01-01 ~ 2023-12-31
493,357 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
2,351 GBP2023-01-01 ~ 2023-12-31
2,350 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,250 GBP2023-01-01 ~ 2023-12-31
6,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Wages/Salaries
253,574 GBP2023-01-01 ~ 2023-12-31
177,552 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
42,755 GBP2023-01-01 ~ 2023-12-31
35,142 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,861 GBP2023-01-01 ~ 2023-12-31
10,855 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
474,354 GBP2023-01-01 ~ 2023-12-31
159,498 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,000 GBP2023-01-01 ~ 2023-12-31
-1,494 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
436,221 GBP2023-01-01 ~ 2023-12-31
129,300 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,510,799 GBP2023-12-31
1,510,799 GBP2022-12-31
Intangible Assets - Gross Cost
1,510,799 GBP2023-12-31
1,510,799 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
680,699 GBP2023-12-31
529,619 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
680,699 GBP2023-12-31
529,619 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
151,080 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
151,080 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
830,100 GBP2023-12-31
981,180 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
11,754 GBP2023-12-31
11,754 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,754 GBP2023-12-31
11,754 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
9,021 GBP2023-12-31
6,670 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,021 GBP2023-12-31
6,670 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
2,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
2,733 GBP2023-12-31
5,084 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,459,067 GBP2023-12-31
3,234,474 GBP2022-12-31
Other Debtors
Current
6,195 GBP2023-12-31
5,695 GBP2022-12-31
Prepayments/Accrued Income
Current
2,800 GBP2023-12-31
1,147 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
1,443 GBP2022-12-31
Trade Creditors/Trade Payables
Current
407,378 GBP2023-12-31
661,937 GBP2022-12-31
Corporation Tax Payable
Current
474,354 GBP2023-12-31
343,712 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
132,403 GBP2023-12-31
221,982 GBP2022-12-31
Other Creditors
Current
57,415 GBP2023-12-31
30,160 GBP2022-12-31
Net Deferred Tax Liability/Asset
-683 GBP2023-12-31
1,443 GBP2022-12-31
-843 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,126 GBP2023-01-01 ~ 2023-12-31
2,286 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3 GBP2023-01-01 ~ 2023-12-31
3 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,293 GBP2023-12-31
19,135 GBP2022-12-31
Between one and five year
52,621 GBP2023-12-31
71,756 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,914 GBP2023-12-31
90,891 GBP2022-12-31