Turnover/Revenue
7,464,532 GBP2024-01-01 ~ 2024-12-31
8,336,319 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,065,082 GBP2024-01-01 ~ 2024-12-31
-6,624,367 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,399,450 GBP2024-01-01 ~ 2024-12-31
1,711,952 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-262,640 GBP2024-01-01 ~ 2024-12-31
-148,848 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,021,091 GBP2024-01-01 ~ 2024-12-31
-800,262 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
160,873 GBP2024-01-01 ~ 2024-12-31
789,360 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,908 GBP2024-01-01 ~ 2024-12-31
1,065,323 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
186,781 GBP2024-01-01 ~ 2024-12-31
1,854,683 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
103,401 GBP2024-01-01 ~ 2024-12-31
1,378,203 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
679,020 GBP2024-12-31
830,100 GBP2023-12-31
Property, Plant & Equipment
447 GBP2024-12-31
2,733 GBP2023-12-31
Total Inventories
112,462 GBP2024-12-31
404,123 GBP2023-12-31
Debtors
Current
2,735,575 GBP2024-12-31
2,468,063 GBP2023-12-31
Cash at bank and in hand
839,407 GBP2024-12-31
603,186 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Retained earnings (accumulated losses)
1,816,556 GBP2024-12-31
1,713,155 GBP2023-12-31
1,432,918 GBP2022-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
28,086,438 GBP2022-12-31
Equity
1,816,559 GBP2024-12-31
1,713,158 GBP2023-12-31
29,519,359 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
103,401 GBP2024-01-01 ~ 2024-12-31
1,378,203 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
103,401 GBP2024-01-01 ~ 2024-12-31
1,378,203 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
103,401 GBP2024-01-01 ~ 2024-12-31
1,378,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,286 GBP2024-01-01 ~ 2024-12-31
2,351 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,150 GBP2024-01-01 ~ 2024-12-31
18,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
308,551 GBP2024-01-01 ~ 2024-12-31
253,574 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
55,700 GBP2024-01-01 ~ 2024-12-31
42,755 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,466 GBP2024-01-01 ~ 2024-12-31
10,861 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
83,380 GBP2024-01-01 ~ 2024-12-31
474,354 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
43,931 GBP2024-01-01 ~ 2024-12-31
436,221 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,510,799 GBP2024-12-31
1,510,799 GBP2023-12-31
Intangible Assets - Gross Cost
1,510,799 GBP2024-12-31
1,510,799 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
831,779 GBP2024-12-31
680,699 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
831,779 GBP2024-12-31
680,699 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
151,080 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
151,080 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
679,020 GBP2024-12-31
830,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
11,754 GBP2024-12-31
11,754 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,754 GBP2024-12-31
11,754 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
11,307 GBP2024-12-31
9,021 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,307 GBP2024-12-31
9,021 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
2,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,286 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,988,066 GBP2024-12-31
2,459,067 GBP2023-12-31
Other Debtors
Current
6,195 GBP2024-12-31
6,195 GBP2023-12-31
Prepayments/Accrued Income
Current
1,450 GBP2024-12-31
2,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
276,798 GBP2024-12-31
407,378 GBP2023-12-31
Corporation Tax Payable
Current
558,417 GBP2024-12-31
474,354 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
169,147 GBP2024-12-31
132,403 GBP2023-12-31
Other Creditors
Current
67,113 GBP2024-12-31
57,415 GBP2023-12-31
Net Deferred Tax Liability/Asset
0 GBP2024-12-31
-683 GBP2023-12-31
1,443 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
0 GBP2024-01-01 ~ 2024-12-31
-2,126 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3 GBP2024-01-01 ~ 2024-12-31
3 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,835 GBP2024-12-31
30,293 GBP2023-12-31
Between one and five year
63,961 GBP2024-12-31
52,621 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,796 GBP2024-12-31
82,914 GBP2023-12-31