Average Number of Employees
812022-12-31 ~ 2023-12-30
702021-12-31 ~ 2022-12-30
Turnover/Revenue
5,715,914 GBP2022-12-31 ~ 2023-12-30
4,987,219 GBP2021-12-31 ~ 2022-12-30
Cost of Sales
-1,997,896 GBP2022-12-31 ~ 2023-12-30
-1,844,644 GBP2021-12-31 ~ 2022-12-30
Gross Profit/Loss
3,718,018 GBP2022-12-31 ~ 2023-12-30
3,142,575 GBP2021-12-31 ~ 2022-12-30
Administrative Expenses
-3,012,707 GBP2022-12-31 ~ 2023-12-30
-3,790,650 GBP2021-12-31 ~ 2022-12-30
Operating Profit/Loss
564,289 GBP2022-12-31 ~ 2023-12-30
-302,146 GBP2021-12-31 ~ 2022-12-30
Other Interest Receivable/Similar Income (Finance Income)
420,375 GBP2022-12-31 ~ 2023-12-30
404,750 GBP2021-12-31 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
564,289 GBP2022-12-31 ~ 2023-12-30
-302,146 GBP2021-12-31 ~ 2022-12-30
Profit/Loss
615,082 GBP2022-12-31 ~ 2023-12-30
-352,146 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment
10,050,678 GBP2023-12-30
10,163,675 GBP2022-12-30
Fixed Assets - Investments
345,000 GBP2023-12-30
345,000 GBP2022-12-30
Fixed Assets
10,395,678 GBP2023-12-30
10,508,675 GBP2022-12-30
Total Inventories
74,808 GBP2023-12-30
72,431 GBP2022-12-30
Debtors
Non-current
13,007,750 GBP2023-12-30
6,087,375 GBP2022-12-30
Current
1,481,307 GBP2023-12-30
610,144 GBP2022-12-30
Cash at bank and in hand
567,655 GBP2023-12-30
961,115 GBP2022-12-30
Current Assets
15,131,520 GBP2023-12-30
7,731,065 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-26,119,240 GBP2023-12-30
-19,446,864 GBP2022-12-30
Net Current Assets/Liabilities
-10,987,720 GBP2023-12-30
-11,715,799 GBP2022-12-30
Total Assets Less Current Liabilities
-592,042 GBP2023-12-30
-1,207,124 GBP2022-12-30
Net Assets/Liabilities
-592,042 GBP2023-12-30
-1,207,124 GBP2022-12-30
Equity
Called up share capital
100 GBP2023-12-30
100 GBP2022-12-30
100 GBP2021-12-31
Retained earnings (accumulated losses)
-592,142 GBP2023-12-30
-1,207,224 GBP2022-12-30
-855,078 GBP2021-12-31
Equity
-592,042 GBP2023-12-30
-1,207,124 GBP2022-12-30
-854,978 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
615,082 GBP2022-12-31 ~ 2023-12-30
-352,146 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Depreciation Expense
57,205 GBP2022-12-31 ~ 2023-12-30
1,496,313 GBP2021-12-31 ~ 2022-12-30
Cash and Cash Equivalents
565,304 GBP2023-12-30
960,745 GBP2022-12-30
640,722 GBP2021-12-31
Bank Overdrafts
-2,351 GBP2023-12-30
-370 GBP2022-12-30
Audit Fees/Expenses
5,000 GBP2022-12-31 ~ 2023-12-30
5,000 GBP2021-12-31 ~ 2022-12-30
Wages/Salaries
971,561 GBP2022-12-31 ~ 2023-12-30
805,891 GBP2021-12-31 ~ 2022-12-30
Social Security Costs
56,915 GBP2022-12-31 ~ 2023-12-30
49,946 GBP2021-12-31 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
1,028,476 GBP2022-12-31 ~ 2023-12-30
855,837 GBP2021-12-31 ~ 2022-12-30
Tax Expense/Credit at Applicable Tax Rate
141,072 GBP2022-12-31 ~ 2023-12-30
-57,408 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Buildings
5,296,957 GBP2023-12-30
5,273,326 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
13,090,839 GBP2023-12-30
13,146,631 GBP2022-12-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-229,763 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,982,956 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,050,241 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,040,161 GBP2023-12-30
Property, Plant & Equipment
Buildings
4,241,233 GBP2023-12-30
3,905,940 GBP2022-12-30
Raw materials and consumables
74,808 GBP2023-12-30
72,431 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
73,077 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
1,239,489 GBP2023-12-30
508,494 GBP2022-12-30
Other Debtors
Current
39,201 GBP2023-12-30
10 GBP2022-12-30
Prepayments/Accrued Income
Current
129,540 GBP2023-12-30
101,640 GBP2022-12-30
Bank Overdrafts
Current
2,351 GBP2023-12-30
370 GBP2022-12-30
Trade Creditors/Trade Payables
Current
360,792 GBP2023-12-30
250,287 GBP2022-12-30
Amounts owed to group undertakings
Current
21,637,085 GBP2023-12-30
15,326,083 GBP2022-12-30
Taxation/Social Security Payable
Current
176,335 GBP2023-12-30
95,630 GBP2022-12-30
Other Creditors
Current
19,522 GBP2023-12-30
28,607 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
3,923,155 GBP2023-12-30
3,745,887 GBP2022-12-30
Creditors
Current
26,119,240 GBP2023-12-30
19,446,864 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-30
100 shares2022-12-30
Par Value of Share
Class 1 ordinary share
1.002022-12-31 ~ 2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
377,083 GBP2023-12-30
374,523 GBP2022-12-30
Between one and five year
1,741,667 GBP2023-12-30
1,676,852 GBP2022-12-30
More than five year
1,937,500 GBP2023-12-30
2,405,788 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,056,250 GBP2023-12-30
4,457,163 GBP2022-12-30