Intangible Assets
43,283 GBP2025-01-31
53,083 GBP2024-01-31
Property, Plant & Equipment
24,201 GBP2025-01-31
25,793 GBP2024-01-31
Fixed Assets
67,484 GBP2025-01-31
78,876 GBP2024-01-31
Total Inventories
4,000 GBP2025-01-31
3,850 GBP2024-01-31
Debtors
135,642 GBP2025-01-31
137,367 GBP2024-01-31
Cash at bank and in hand
62,889 GBP2025-01-31
77,766 GBP2024-01-31
Current Assets
202,531 GBP2025-01-31
218,983 GBP2024-01-31
Creditors
-301,323 GBP2025-01-31
-315,462 GBP2024-01-31
Net Current Assets/Liabilities
-98,792 GBP2025-01-31
-96,479 GBP2024-01-31
Total Assets Less Current Liabilities
-31,308 GBP2025-01-31
-17,603 GBP2024-01-31
Creditors
Non-current
-19,565 GBP2025-01-31
-23,690 GBP2024-01-31
Net Assets/Liabilities
-52,185 GBP2025-01-31
-41,293 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
-52,285 GBP2025-01-31
-41,393 GBP2024-01-31
Average Number of Employees
102024-02-01 ~ 2025-01-31
112023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
98,000 GBP2025-01-31
98,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
54,717 GBP2025-01-31
44,917 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,800 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
43,283 GBP2025-01-31
53,083 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,007 GBP2025-01-31
43,533 GBP2024-01-31
Motor vehicles
22,971 GBP2025-01-31
22,971 GBP2024-01-31
Furniture and fittings
4,004 GBP2025-01-31
4,004 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
76,982 GBP2025-01-31
70,508 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,729 GBP2025-01-31
25,637 GBP2024-01-31
Motor vehicles
18,315 GBP2025-01-31
16,763 GBP2024-01-31
Furniture and fittings
2,737 GBP2025-01-31
2,315 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,781 GBP2025-01-31
44,715 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,092 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
1,552 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
422 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,066 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
18,278 GBP2025-01-31
17,896 GBP2024-01-31
Motor vehicles
4,656 GBP2025-01-31
6,208 GBP2024-01-31
Furniture and fittings
1,267 GBP2025-01-31
1,689 GBP2024-01-31
Raw Materials
4,000 GBP2025-01-31
3,850 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
427 GBP2025-01-31
253 GBP2024-01-31
Prepayments/Accrued Income
Current
24,479 GBP2025-01-31
24,275 GBP2024-01-31
Other Debtors
Current
314 GBP2025-01-31
314 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
110,422 GBP2025-01-31
112,525 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,235 GBP2025-01-31
2,045 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
4,240 GBP2025-01-31
4,180 GBP2024-01-31
Amount of value-added tax that is payable
Current
13,139 GBP2025-01-31
14,366 GBP2024-01-31
Other Creditors
Current
22,394 GBP2025-01-31
23,619 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
2,650 GBP2025-01-31
2,215 GBP2024-01-31
Amounts owed to directors
Current
257,665 GBP2025-01-31
269,037 GBP2024-01-31
Creditors
Current
301,323 GBP2025-01-31
315,462 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
19,565 GBP2025-01-31
23,690 GBP2024-01-31