64209 - Activities Of Other Holding Companies N.e.c.
Cost of Sales
-15,427,761 GBP2023-01-01 ~ 2023-12-31
-16,826,809 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,315,134 GBP2023-01-01 ~ 2023-12-31
-12,039,915 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-200,789 GBP2023-01-01 ~ 2023-12-31
-209,445 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
139,294 GBP2023-01-01 ~ 2023-12-31
-413,431 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
38,168 GBP2023-01-01 ~ 2023-12-31
-422,502 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,930,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
38,168 GBP2023-01-01 ~ 2023-12-31
1,782,498 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
3,099,092 GBP2023-12-31
3,615,608 GBP2022-12-31
Other
3,033,072 GBP2023-12-31
3,046,431 GBP2022-12-31
Intangible Assets
6,132,164 GBP2023-12-31
6,662,039 GBP2022-12-31
Property, Plant & Equipment
5,200,215 GBP2023-12-31
5,230,385 GBP2022-12-31
Fixed Assets
11,332,379 GBP2023-12-31
11,892,424 GBP2022-12-31
Debtors
1,042,963 GBP2023-12-31
1,094,760 GBP2022-12-31
Cash at bank and in hand
2,525,399 GBP2023-12-31
2,338,434 GBP2022-12-31
Current Assets
10,599,354 GBP2023-12-31
11,452,917 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,942,960 GBP2023-12-31
-10,042,446 GBP2022-12-31
Net Current Assets/Liabilities
1,656,394 GBP2023-12-31
1,410,471 GBP2022-12-31
Total Assets Less Current Liabilities
12,988,773 GBP2023-12-31
13,302,895 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-9,843,960 GBP2023-12-31
-10,245,547 GBP2022-12-31
Net Assets/Liabilities
2,302,821 GBP2023-12-31
2,264,653 GBP2022-12-31
Equity
Called up share capital
2,500,000 GBP2023-12-31
2,500,000 GBP2022-12-31
2,500,000 GBP2021-12-31
Revaluation reserve
2,205,000 GBP2023-12-31
2,205,000 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
-2,402,179 GBP2023-12-31
-2,440,347 GBP2022-12-31
-2,017,845 GBP2021-12-31
Equity
2,302,821 GBP2023-12-31
2,264,653 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
38,168 GBP2023-01-01 ~ 2023-12-31
-422,502 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3942023-01-01 ~ 2023-12-31
4032022-01-01 ~ 2022-12-31
Wages/Salaries
4,845,903 GBP2023-01-01 ~ 2023-12-31
4,607,454 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,589 GBP2023-01-01 ~ 2023-12-31
59,749 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,211,782 GBP2023-01-01 ~ 2023-12-31
4,961,356 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
70,147 GBP2023-01-01 ~ 2023-12-31
70,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,297 GBP2023-01-01 ~ 2023-12-31
-14,039 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
5,165,155 GBP2023-12-31
5,165,155 GBP2022-12-31
Computer software
70,543 GBP2023-12-31
66,908 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
3,000,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Intangible Assets - Gross Cost
8,235,698 GBP2023-12-31
8,232,063 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,066,063 GBP2023-12-31
1,549,547 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
10,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,103,534 GBP2023-12-31
1,570,024 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
516,516 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
10,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
533,510 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,990,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,797,461 GBP2023-12-31
5,938,002 GBP2022-12-31
Furniture and fittings
1,410,261 GBP2023-12-31
1,333,700 GBP2022-12-31
Computers
132,752 GBP2023-12-31
132,752 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,340,474 GBP2023-12-31
7,404,454 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,408,435 GBP2023-12-31
1,629,159 GBP2022-12-31
Furniture and fittings
666,304 GBP2023-12-31
495,984 GBP2022-12-31
Computers
65,520 GBP2023-12-31
48,926 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,140,259 GBP2023-12-31
2,174,069 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
779,276 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
170,320 GBP2023-01-01 ~ 2023-12-31
Computers
16,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
966,190 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,389,026 GBP2023-12-31
4,308,843 GBP2022-12-31
Furniture and fittings
743,957 GBP2023-12-31
837,716 GBP2022-12-31
Computers
67,232 GBP2023-12-31
83,826 GBP2022-12-31
Finished Goods/Goods for Resale
7,030,992 GBP2023-12-31
8,019,723 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
160,272 GBP2023-12-31
151,474 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
184,423 GBP2023-12-31
162,451 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,835 GBP2023-12-31
413,907 GBP2022-12-31
Other Debtors
Current
255,172 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
423,261 GBP2023-12-31
366,928 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,042,963 GBP2023-12-31
1,094,760 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,362,178 GBP2023-12-31
6,868,670 GBP2022-12-31
Corporation Tax Payable
Current
51,829 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,057,084 GBP2023-12-31
1,461,991 GBP2022-12-31
Other Creditors
Current
374,287 GBP2023-12-31
331,560 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
62,942 GBP2023-12-31
525,585 GBP2022-12-31
Creditors
Current
8,942,960 GBP2023-12-31
10,042,446 GBP2022-12-31
Non-current
9,843,960 GBP2023-12-31
10,245,547 GBP2022-12-31
Total Borrowings
Non-current
7,253,420 GBP2023-12-31
7,578,407 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
3,625,180 GBP2023-12-31
3,521,780 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,092,664 GBP2023-12-31
1,052,788 GBP2022-12-31
Between two and five year
1,996,667 GBP2023-12-31
1,465,164 GBP2022-12-31
More than five year
758,333 GBP2023-12-31
1,108,333 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,847,664 GBP2023-12-31
3,626,285 GBP2022-12-31