Average Number of Employees
272023-07-01 ~ 2024-06-30
262022-07-01 ~ 2023-06-30
Intangible Assets
1,289,187 GBP2024-06-30
971,252 GBP2023-06-30
Property, Plant & Equipment
112,972 GBP2024-06-30
131,434 GBP2023-06-30
Fixed Assets
1,402,159 GBP2024-06-30
1,102,686 GBP2023-06-30
Total Inventories
102,352 GBP2024-06-30
757,177 GBP2023-06-30
Debtors
Current
1,355,961 GBP2024-06-30
1,407,446 GBP2023-06-30
Cash at bank and in hand
153,179 GBP2024-06-30
1,592,320 GBP2023-06-30
Current Assets
1,611,492 GBP2024-06-30
3,756,943 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-918,102 GBP2024-06-30
-1,211,903 GBP2023-06-30
Net Current Assets/Liabilities
693,390 GBP2024-06-30
2,545,040 GBP2023-06-30
Total Assets Less Current Liabilities
2,095,549 GBP2024-06-30
3,647,726 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-411,429 GBP2023-06-30
Net Assets/Liabilities
1,720,172 GBP2024-06-30
3,236,297 GBP2023-06-30
Equity
Called up share capital
18,980 GBP2024-06-30
17,380 GBP2023-06-30
Share premium
7,226,797 GBP2024-06-30
5,521,112 GBP2023-06-30
Capital redemption reserve
371 GBP2024-06-30
371 GBP2023-06-30
Retained earnings (accumulated losses)
-5,525,976 GBP2024-06-30
-2,302,566 GBP2023-06-30
Equity
1,720,172 GBP2024-06-30
3,236,297 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Motor vehicles
142023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Computers
252023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
1,520,521 GBP2024-06-30
1,046,706 GBP2023-06-30
Computer software
51,578 GBP2024-06-30
33,007 GBP2023-06-30
Intangible Assets - Gross Cost
1,572,099 GBP2024-06-30
1,079,713 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
282,912 GBP2024-06-30
108,461 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
282,912 GBP2024-06-30
108,461 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
174,451 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
1,237,609 GBP2024-06-30
938,245 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,085 GBP2024-06-30
8,085 GBP2023-06-30
Motor vehicles
127,311 GBP2024-06-30
127,311 GBP2023-06-30
Furniture and fittings
2,786 GBP2024-06-30
2,786 GBP2023-06-30
Computers
33,294 GBP2024-06-30
25,170 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
180,150 GBP2024-06-30
168,372 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
200 GBP2023-06-30
Motor vehicles
25,765 GBP2023-06-30
Furniture and fittings
290 GBP2023-06-30
Computers
9,742 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,938 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,021 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
7,394 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
30,240 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,221 GBP2024-06-30
Motor vehicles
43,953 GBP2024-06-30
Furniture and fittings
987 GBP2024-06-30
Computers
17,136 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,178 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
5,864 GBP2024-06-30
7,885 GBP2023-06-30
Motor vehicles
83,358 GBP2024-06-30
101,546 GBP2023-06-30
Furniture and fittings
1,799 GBP2024-06-30
2,496 GBP2023-06-30
Computers
16,158 GBP2024-06-30
15,428 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
209,536 GBP2024-06-30
855,341 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
905,200 GBP2024-06-30
360,000 GBP2023-06-30
Other Debtors
Current
224,907 GBP2024-06-30
137,159 GBP2023-06-30
Prepayments/Accrued Income
Current
16,318 GBP2024-06-30
54,946 GBP2023-06-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
325,200 GBP2024-06-30
617,143 GBP2023-06-30
Taxation/Social Security Payable
Current
307,937 GBP2024-06-30
381,734 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
26,052 GBP2024-06-30
23,858 GBP2023-06-30
Other Creditors
Current
25,244 GBP2024-06-30
21,599 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
223,669 GBP2024-06-30
157,569 GBP2023-06-30
Creditors
Current
918,102 GBP2024-06-30
1,211,903 GBP2023-06-30
Bank Borrowings
Non-current
9,167 GBP2024-06-30
19,167 GBP2023-06-30
Other Remaining Borrowings
Non-current
350,000 GBP2024-06-30
350,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,210 GBP2024-06-30
42,262 GBP2023-06-30
Creditors
Non-current
375,377 GBP2024-06-30
411,429 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,843,800 shares2024-06-30
1,683,800 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
54,150 shares2024-06-30
54,200 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.012023-07-01 ~ 2024-06-30