Cost of Sales
-9,783,363 GBP2024-04-01 ~ 2025-06-30
-6,474,225 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,826,525 GBP2024-04-01 ~ 2025-06-30
-2,163,726 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
33,052 GBP2024-04-01 ~ 2025-06-30
22,803 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-19,908 GBP2024-04-01 ~ 2025-06-30
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,267,406 GBP2024-04-01 ~ 2025-06-30
1,188,279 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-572,542 GBP2024-04-01 ~ 2025-06-30
-296,793 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,694,864 GBP2024-04-01 ~ 2025-06-30
891,486 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
101,536 GBP2025-06-30
100,680 GBP2024-03-31
Debtors
2,844,423 GBP2025-06-30
2,221,306 GBP2024-03-31
Cash at bank and in hand
554,317 GBP2025-06-30
2,677,574 GBP2024-03-31
Current Assets
4,737,846 GBP2025-06-30
5,264,211 GBP2024-03-31
Creditors
Amounts falling due within one year
-2,654,797 GBP2025-06-30
-3,410,300 GBP2024-03-31
Net Current Assets/Liabilities
2,083,049 GBP2025-06-30
1,853,911 GBP2024-03-31
Total Assets Less Current Liabilities
2,184,585 GBP2025-06-30
1,954,591 GBP2024-03-31
Net Assets/Liabilities
2,168,346 GBP2025-06-30
1,938,352 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,158,346 GBP2025-06-30
1,928,352 GBP2024-03-31
Equity
2,168,346 GBP2025-06-30
1,938,352 GBP2024-03-31
Average Number of Employees
242024-04-01 ~ 2025-06-30
232023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,084 GBP2025-06-30
29,255 GBP2024-03-31
Plant and equipment
80,933 GBP2025-06-30
54,484 GBP2024-03-31
Furniture and fittings
78,439 GBP2025-06-30
74,541 GBP2024-03-31
Motor vehicles
18,000 GBP2025-06-30
18,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
209,456 GBP2025-06-30
176,280 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
21,444 GBP2025-06-30
14,045 GBP2024-03-31
Plant and equipment
27,414 GBP2025-06-30
11,695 GBP2024-03-31
Furniture and fittings
44,674 GBP2025-06-30
37,035 GBP2024-03-31
Motor vehicles
14,388 GBP2025-06-30
12,825 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,920 GBP2025-06-30
75,600 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,719 GBP2024-04-01 ~ 2025-06-30
Furniture and fittings
3,082 GBP2024-04-01 ~ 2025-06-30
Motor vehicles
1,563 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,763 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-06-30
Furniture and fittings
4,557 GBP2024-04-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
4,557 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
53,519 GBP2025-06-30
42,789 GBP2024-03-31
Furniture and fittings
33,765 GBP2025-06-30
37,506 GBP2024-03-31
Motor vehicles
3,612 GBP2025-06-30
5,175 GBP2024-03-31
Land and buildings
15,210 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,461,674 GBP2025-06-30
1,494,282 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
46,168 GBP2025-06-30
0 GBP2024-03-31
Amounts Owed By Related Parties
847,627 GBP2025-06-30
Current
0 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
488,954 GBP2025-06-30
727,024 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,844,423 GBP2025-06-30
2,221,306 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,231,088 GBP2025-06-30
768,333 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-06-30
288,550 GBP2024-03-31
Other Taxation & Social Security Payable
Current
125,600 GBP2025-06-30
420,961 GBP2024-03-31
Other Creditors
Current
1,298,109 GBP2025-06-30
1,932,456 GBP2024-03-31
Creditors
Current
2,654,797 GBP2025-06-30
3,410,300 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
145,383 GBP2025-06-30
0 GBP2024-03-31