Property, Plant & Equipment
1,485,395 GBP2023-03-31
842,730 GBP2022-03-31
Total Inventories
947,000 GBP2023-03-31
500,144 GBP2022-03-31
Debtors
Current
1,424,894 GBP2023-03-31
95,932 GBP2022-03-31
Cash at bank and in hand
70,097 GBP2023-03-31
81,808 GBP2022-03-31
Current Assets
2,441,991 GBP2023-03-31
677,884 GBP2022-03-31
Net Current Assets/Liabilities
-89,187 GBP2023-03-31
-843,571 GBP2022-03-31
Total Assets Less Current Liabilities
1,396,208 GBP2023-03-31
-841 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-1,076,948 GBP2023-03-31
-33,333 GBP2022-03-31
Net Assets/Liabilities
319,260 GBP2023-03-31
-34,174 GBP2022-03-31
Average Number of Employees
12022-04-01 ~ 2023-03-31
12021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
784,173 GBP2022-03-31
Plant and equipment
1,357,713 GBP2023-03-31
36,980 GBP2022-03-31
Office equipment
5,881 GBP2023-03-31
5,398 GBP2022-03-31
Motor vehicles
344,975 GBP2023-03-31
57,500 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
15,683 GBP2022-03-31
Plant and equipment
155,619 GBP2023-03-31
9,245 GBP2022-03-31
Office equipment
3,488 GBP2023-03-31
2,018 GBP2022-03-31
Motor vehicles
64,067 GBP2023-03-31
14,375 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
146,374 GBP2022-04-01 ~ 2023-03-31
Office equipment
1,470 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
49,692 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
1,202,094 GBP2023-03-31
27,735 GBP2022-03-31
Office equipment
2,393 GBP2023-03-31
3,380 GBP2022-03-31
Motor vehicles
280,908 GBP2023-03-31
43,125 GBP2022-03-31
Land and buildings, Owned/Freehold
768,490 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,708,569 GBP2023-03-31
884,051 GBP2022-03-31
Property, Plant & Equipment - Disposals
-784,173 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,174 GBP2023-03-31
41,321 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,536 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,683 GBP2022-04-01 ~ 2023-03-31
Value of work in progress
947,000 GBP2023-03-31
500,144 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
129,643 GBP2023-03-31
71,499 GBP2022-03-31
Other Debtors
Current
1,295,251 GBP2023-03-31
24,433 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
316,724 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
403,152 GBP2023-03-31
251,408 GBP2022-03-31
Amounts Owed to Related Parties
972,970 GBP2023-03-31
388,921 GBP2022-03-31
Taxation/Social Security Payable
1,446 GBP2023-03-31
35,026 GBP2022-03-31
Accrued Liabilities
354 GBP2023-03-31
354 GBP2022-03-31
Other Creditors
836,532 GBP2023-03-31
835,746 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
1,076,948 GBP2023-03-31
33,333 GBP2022-03-31
Bank Borrowings
Non-current
23,333 GBP2023-03-31
33,333 GBP2022-03-31
Total Borrowings
Non-current
1,076,948 GBP2023-03-31
33,333 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Total Borrowings
Current
316,724 GBP2023-03-31
10,000 GBP2022-03-31