Property, Plant & Equipment
24,960 GBP2024-12-31
30,735 GBP2023-12-31
Fixed Assets - Investments
1,145,459 GBP2024-12-31
271,081 GBP2023-12-31
Fixed Assets
1,170,419 GBP2024-12-31
301,816 GBP2023-12-31
Debtors
6,386,852 GBP2024-12-31
4,422,014 GBP2023-12-31
Cash at bank and in hand
193,115 GBP2024-12-31
5,973,284 GBP2023-12-31
Current Assets
6,579,967 GBP2024-12-31
10,395,298 GBP2023-12-31
Net Current Assets/Liabilities
890,585 GBP2024-12-31
6,175,822 GBP2023-12-31
Total Assets Less Current Liabilities
2,061,004 GBP2024-12-31
6,477,638 GBP2023-12-31
Net Assets/Liabilities
2,061,004 GBP2024-12-31
6,471,799 GBP2023-12-31
Equity
Called up share capital
1,777,420 GBP2024-12-31
1,766,762 GBP2023-12-31
Share premium
18,619,913 GBP2024-12-31
18,591,262 GBP2023-12-31
Retained earnings (accumulated losses)
-18,881,395 GBP2024-12-31
-14,293,776 GBP2023-12-31
Wages/Salaries
2,882,316 GBP2024-01-01 ~ 2024-12-31
2,767,997 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
362,314 GBP2024-01-01 ~ 2024-12-31
351,915 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,184 GBP2024-01-01 ~ 2024-12-31
35,488 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,281,814 GBP2024-01-01 ~ 2024-12-31
3,155,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,681 GBP2024-12-31
2,681 GBP2023-12-31
Computers
73,197 GBP2024-12-31
62,124 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
75,878 GBP2024-12-31
64,805 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,745 GBP2024-12-31
1,075 GBP2023-12-31
Computers
49,173 GBP2024-12-31
32,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,918 GBP2024-12-31
34,070 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
670 GBP2024-01-01 ~ 2024-12-31
Computers
16,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,848 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
936 GBP2024-12-31
1,606 GBP2023-12-31
Computers
24,024 GBP2024-12-31
29,129 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
1,145,459 GBP2024-12-31
271,081 GBP2023-12-31
Investments in Subsidiaries
1,145,459 GBP2024-12-31
271,081 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
403,322 GBP2024-12-31
471,668 GBP2023-12-31
Prepayments/Accrued Income
Current
127,784 GBP2024-12-31
85,424 GBP2023-12-31
Other Debtors
Current
86,058 GBP2024-12-31
943,429 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
338,243 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
56,251 GBP2024-12-31
50,750 GBP2023-12-31
Debtors
Current
1,011,658 GBP2024-12-31
1,551,271 GBP2023-12-31
Other Debtors
Non-current
54,665 GBP2024-12-31
53,463 GBP2023-12-31
Debtors
Non-current
5,375,194 GBP2024-12-31
2,870,743 GBP2023-12-31
Trade Creditors/Trade Payables
Current
97,501 GBP2024-12-31
393,770 GBP2023-12-31
Amounts owed to group undertakings
Current
4,634,591 GBP2024-12-31
2,530,403 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
841,950 GBP2024-12-31
893,595 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,200 GBP2024-12-31
102,900 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
103,200 GBP2024-12-31
102,900 GBP2023-12-31