Cost of Sales
-10,307,896 GBP2022-04-01 ~ 2023-03-31
-9,147,414 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,564,387 GBP2022-04-01 ~ 2023-03-31
-2,871,584 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
165,801 GBP2022-04-01 ~ 2023-03-31
83,605 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
765,393 GBP2023-03-31
885,246 GBP2022-03-31
Property, Plant & Equipment
370,846 GBP2023-03-31
383,467 GBP2022-03-31
Fixed Assets - Investments
1,578,127 GBP2023-03-31
1,578,127 GBP2022-03-31
Fixed Assets
2,714,366 GBP2023-03-31
2,846,840 GBP2022-03-31
Debtors
2,720,109 GBP2023-03-31
2,721,846 GBP2022-03-31
Cash at bank and in hand
719,754 GBP2023-03-31
759,347 GBP2022-03-31
Current Assets
3,779,483 GBP2023-03-31
3,912,254 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-4,806,869 GBP2022-03-31
Net Current Assets/Liabilities
-914,770 GBP2023-03-31
-894,615 GBP2022-03-31
Total Assets Less Current Liabilities
1,799,596 GBP2023-03-31
1,952,225 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-301,629 GBP2022-03-31
Net Assets/Liabilities
347,266 GBP2023-03-31
184,965 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
347,166 GBP2023-03-31
184,865 GBP2022-03-31
101,260 GBP2021-03-31
Equity
347,266 GBP2023-03-31
184,965 GBP2022-03-31
101,360 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
165,801 GBP2022-04-01 ~ 2023-03-31
83,605 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-3,500 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,950 GBP2022-04-01 ~ 2023-03-31
14,500 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
872022-04-01 ~ 2023-03-31
922021-04-01 ~ 2022-03-31
Wages/Salaries
2,927,492 GBP2022-04-01 ~ 2023-03-31
3,080,136 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,346 GBP2022-04-01 ~ 2023-03-31
89,394 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,355,695 GBP2022-04-01 ~ 2023-03-31
3,486,075 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,094 GBP2022-04-01 ~ 2023-03-31
47,125 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
217,737 GBP2022-04-01 ~ 2023-03-31
119,563 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
1,198,530 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
433,137 GBP2023-03-31
313,284 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
119,853 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
168,836 GBP2023-03-31
162,116 GBP2022-03-31
Furniture and fittings
31,181 GBP2023-03-31
31,181 GBP2022-03-31
Motor vehicles
1,004,138 GBP2023-03-31
790,305 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,204,155 GBP2023-03-31
983,602 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-45,032 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-45,032 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,787 GBP2023-03-31
121,326 GBP2022-03-31
Furniture and fittings
31,181 GBP2023-03-31
24,318 GBP2022-03-31
Motor vehicles
652,341 GBP2023-03-31
454,491 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
833,309 GBP2023-03-31
600,135 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,461 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
6,863 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
234,983 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
270,307 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-37,133 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,133 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
19,049 GBP2023-03-31
40,790 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
6,863 GBP2022-03-31
Motor vehicles
351,797 GBP2023-03-31
335,814 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,138,334 GBP2023-03-31
2,225,896 GBP2022-03-31
Other Debtors
Current
288,025 GBP2023-03-31
238,385 GBP2022-03-31
Prepayments/Accrued Income
Current
293,750 GBP2023-03-31
257,565 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
2,720,109 GBP2023-03-31
Current, Amounts falling due within one year
2,721,846 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
105,195 GBP2023-03-31
166,059 GBP2022-03-31
Other Remaining Borrowings
Current
728,697 GBP2023-03-31
1,039,676 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,623,081 GBP2023-03-31
1,440,098 GBP2022-03-31
Amounts owed to group undertakings
Current
417,033 GBP2023-03-31
417,033 GBP2022-03-31
Corporation Tax Payable
Current
59,030 GBP2023-03-31
0 GBP2022-03-31
Other Taxation & Social Security Payable
Current
72,264 GBP2023-03-31
83,287 GBP2022-03-31
Other Creditors
Current
1,161,910 GBP2023-03-31
1,124,818 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
527,043 GBP2023-03-31
535,898 GBP2022-03-31
Creditors
Current
4,694,253 GBP2023-03-31
4,806,869 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
96,196 GBP2023-03-31
61,729 GBP2022-03-31
Other Remaining Borrowings
Non-current
69,445 GBP2023-03-31
239,900 GBP2022-03-31
Creditors
Non-current
165,641 GBP2023-03-31
301,629 GBP2022-03-31
Total Borrowings
Current
728,697 GBP2023-03-31
1,039,676 GBP2022-03-31
Non-current
69,445 GBP2023-03-31
239,900 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
105,195 GBP2023-03-31
166,059 GBP2022-03-31
Minimum gross finance lease payments owing
201,391 GBP2023-03-31
227,788 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,742 GBP2023-03-31
155,854 GBP2022-03-31
Between two and five year
315,635 GBP2023-03-31
157,457 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
520,377 GBP2023-03-31
313,311 GBP2022-03-31