Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
1,260,332 GBP2022-10-01 ~ 2023-09-30
1,518,301 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-713,506 GBP2022-10-01 ~ 2023-09-30
-657,836 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
546,826 GBP2022-10-01 ~ 2023-09-30
860,465 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-724,082 GBP2022-10-01 ~ 2023-09-30
-621,476 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-177,256 GBP2022-10-01 ~ 2023-09-30
238,989 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-177,256 GBP2022-10-01 ~ 2023-09-30
192,438 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-177,256 GBP2022-10-01 ~ 2023-09-30
192,438 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
4,582 GBP2023-09-30
3,362 GBP2022-09-30
Debtors
545,933 GBP2023-09-30
173,242 GBP2022-09-30
Cash at bank and in hand
142,889 GBP2023-09-30
170,900 GBP2022-09-30
Current Assets
688,822 GBP2023-09-30
344,142 GBP2022-09-30
Net Current Assets/Liabilities
-542,815 GBP2023-09-30
-364,339 GBP2022-09-30
Total Assets Less Current Liabilities
-538,233 GBP2023-09-30
-360,977 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
-538,333 GBP2023-09-30
-361,077 GBP2022-09-30
-553,515 GBP2021-09-30
Equity
-538,233 GBP2023-09-30
-360,977 GBP2022-09-30
-553,415 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-177,256 GBP2022-10-01 ~ 2023-09-30
192,438 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
956,022 GBP2022-10-01 ~ 2023-09-30
874,046 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
107,780 GBP2022-10-01 ~ 2023-09-30
104,422 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,443 GBP2022-10-01 ~ 2023-09-30
13,686 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,096,245 GBP2022-10-01 ~ 2023-09-30
992,154 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
222022-10-01 ~ 2023-09-30
182021-10-01 ~ 2022-09-30
Director Remuneration
165,667 GBP2022-10-01 ~ 2023-09-30
238,573 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,633 GBP2022-10-01 ~ 2023-09-30
2,661 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
10,000 GBP2022-10-01 ~ 2023-09-30
13,000 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
46,551 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
102 GBP2023-09-30
102 GBP2022-09-30
Computers
11,853 GBP2023-09-30
8,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
11,955 GBP2023-09-30
8,102 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68 GBP2023-09-30
48 GBP2022-09-30
Computers
7,305 GBP2023-09-30
4,692 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,373 GBP2023-09-30
4,740 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20 GBP2022-10-01 ~ 2023-09-30
Computers
2,613 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,633 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
34 GBP2023-09-30
54 GBP2022-09-30
Computers
4,548 GBP2023-09-30
3,308 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
110,300 GBP2023-09-30
48,767 GBP2022-09-30
Prepayments/Accrued Income
Current
462,589 GBP2023-09-30
139,475 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
545,933 GBP2023-09-30
173,242 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
5,625 GBP2023-09-30
5,763 GBP2022-09-30
Trade Creditors/Trade Payables
Current
378 GBP2023-09-30
2,578 GBP2022-09-30
Amounts owed to group undertakings
Current
1,071,604 GBP2023-09-30
477,010 GBP2022-09-30
Corporation Tax Payable
Current
46,551 GBP2022-09-30
Other Taxation & Social Security Payable
Current
23,778 GBP2023-09-30
22,455 GBP2022-09-30
Other Creditors
Current
218 GBP2023-09-30
14,677 GBP2022-09-30
Accrued Liabilities
Current
94,131 GBP2023-09-30
82,814 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-177,256 GBP2022-10-01 ~ 2023-09-30