Intangible Assets
130,000 GBP2023-06-30
Property, Plant & Equipment
393,584 GBP2024-06-30
280,699 GBP2023-06-30
Fixed Assets
393,584 GBP2024-06-30
410,699 GBP2023-06-30
Total Inventories
5,847 GBP2024-06-30
4,647 GBP2023-06-30
Debtors
36,871 GBP2024-06-30
31,984 GBP2023-06-30
Cash at bank and in hand
40,503 GBP2024-06-30
97,912 GBP2023-06-30
Current Assets
83,221 GBP2024-06-30
134,543 GBP2023-06-30
Creditors
-311,938 GBP2024-06-30
-325,478 GBP2023-06-30
Net Current Assets/Liabilities
-228,717 GBP2024-06-30
-190,935 GBP2023-06-30
Total Assets Less Current Liabilities
164,867 GBP2024-06-30
219,764 GBP2023-06-30
Net Assets/Liabilities
7,188 GBP2024-06-30
127,561 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
7,088 GBP2024-06-30
127,461 GBP2023-06-30
Average Number of Employees
122023-07-01 ~ 2024-06-30
92022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2024-06-30
650,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
650,000 GBP2024-06-30
520,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
130,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
130,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
191,709 GBP2024-06-30
78,459 GBP2023-06-30
Furniture and fittings
12,733 GBP2024-06-30
11,725 GBP2023-06-30
Computers
9,056 GBP2024-06-30
2,752 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
501,913 GBP2024-06-30
346,510 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,273 GBP2024-06-30
43,215 GBP2023-06-30
Furniture and fittings
4,751 GBP2024-06-30
2,091 GBP2023-06-30
Computers
4,031 GBP2024-06-30
1,918 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,329 GBP2024-06-30
65,811 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,058 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,660 GBP2023-07-01 ~ 2024-06-30
Computers
2,113 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,518 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
116,436 GBP2024-06-30
35,244 GBP2023-06-30
Furniture and fittings
7,982 GBP2024-06-30
9,634 GBP2023-06-30
Computers
5,025 GBP2024-06-30
834 GBP2023-06-30
Raw Materials
5,847 GBP2024-06-30
4,647 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,753 GBP2024-06-30
4,597 GBP2023-06-30
Other Debtors
Current
21,925 GBP2024-06-30
27,387 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
10,193 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
15,359 GBP2024-06-30
Trade Creditors/Trade Payables
Current
24,542 GBP2024-06-30
22,720 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
20,201 GBP2024-06-30
19,586 GBP2023-06-30
Corporation Tax Payable
Current
29,978 GBP2023-06-30
Other Taxation & Social Security Payable
Current
6,590 GBP2024-06-30
2,057 GBP2023-06-30
Other Creditors
Current
1,299 GBP2024-06-30
1,171 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
56,451 GBP2024-06-30
62,470 GBP2023-06-30
Amounts owed to group undertakings
Current
187,496 GBP2024-06-30
187,496 GBP2023-06-30
Creditors
Current
311,938 GBP2024-06-30
325,478 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
55,706 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
70,062 GBP2024-06-30
83,881 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
15,359 GBP2024-06-30
Between one and five year
55,706 GBP2024-06-30
Minimum gross finance lease payments owing
71,065 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
71,065 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-06-30
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-06-30