Intangible Assets
130,000 GBP2023-06-30
260,000 GBP2022-06-30
Property, Plant & Equipment
280,699 GBP2023-06-30
239,811 GBP2022-06-30
Fixed Assets
410,699 GBP2023-06-30
499,811 GBP2022-06-30
Total Inventories
4,647 GBP2023-06-30
3,800 GBP2022-06-30
Debtors
31,984 GBP2023-06-30
2,164 GBP2022-06-30
Cash at bank and in hand
97,912 GBP2023-06-30
50,227 GBP2022-06-30
Current Assets
134,543 GBP2023-06-30
56,191 GBP2022-06-30
Creditors
-325,478 GBP2023-06-30
-180,853 GBP2022-06-30
Net Current Assets/Liabilities
-190,935 GBP2023-06-30
-124,662 GBP2022-06-30
Total Assets Less Current Liabilities
219,764 GBP2023-06-30
375,149 GBP2022-06-30
Net Assets/Liabilities
127,561 GBP2023-06-30
163,637 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
127,461 GBP2023-06-30
163,537 GBP2022-06-30
Average Number of Employees
92022-07-01 ~ 2023-06-30
92021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2023-06-30
650,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
520,000 GBP2023-06-30
390,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
130,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
130,000 GBP2023-06-30
260,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
253,574 GBP2023-06-30
225,550 GBP2022-06-30
Plant and equipment
78,459 GBP2023-06-30
60,527 GBP2022-06-30
Furniture and fittings
11,725 GBP2023-06-30
2,742 GBP2022-06-30
Computers
2,752 GBP2023-06-30
1,556 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
346,510 GBP2023-06-30
290,375 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
18,587 GBP2023-06-30
13,913 GBP2022-06-30
Plant and equipment
43,215 GBP2023-06-30
34,680 GBP2022-06-30
Furniture and fittings
2,091 GBP2023-06-30
415 GBP2022-06-30
Computers
1,918 GBP2023-06-30
1,556 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,811 GBP2023-06-30
50,564 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,674 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
8,535 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,676 GBP2022-07-01 ~ 2023-06-30
Computers
362 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,247 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
234,987 GBP2023-06-30
211,637 GBP2022-06-30
Plant and equipment
35,244 GBP2023-06-30
25,847 GBP2022-06-30
Furniture and fittings
9,634 GBP2023-06-30
2,327 GBP2022-06-30
Computers
834 GBP2023-06-30
Raw Materials
4,647 GBP2023-06-30
3,800 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
4,597 GBP2023-06-30
2,164 GBP2022-06-30
Other Debtors
Current
27,387 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
8,688 GBP2022-06-30
Trade Creditors/Trade Payables
Current
22,720 GBP2023-06-30
1,283 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
19,586 GBP2023-06-30
Corporation Tax Payable
Current
29,978 GBP2023-06-30
54,859 GBP2022-06-30
Other Taxation & Social Security Payable
Current
2,057 GBP2023-06-30
2,710 GBP2022-06-30
Other Creditors
Current
1,171 GBP2023-06-30
940 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
62,470 GBP2023-06-30
1,804 GBP2022-06-30
Amounts owed to directors
Current
110,569 GBP2022-06-30
Amounts owed to group undertakings
Current
187,496 GBP2023-06-30
Creditors
Current
325,478 GBP2023-06-30
180,853 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
5,603 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
83,881 GBP2023-06-30
Amounts owed to directors
Non-current
200,000 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,688 GBP2022-06-30
Between one and five year
5,603 GBP2022-06-30
Minimum gross finance lease payments owing
14,291 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
14,291 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2023-06-30
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2023-06-30