Average Number of Employees
22022-04-01 ~ 2023-03-31
22021-04-01 ~ 2022-03-31
Property, Plant & Equipment
254,038 GBP2023-03-31
123,088 GBP2022-03-31
Fixed Assets
254,038 GBP2023-03-31
123,088 GBP2022-03-31
Debtors
Current
521,652 GBP2023-03-31
241,055 GBP2022-03-31
Cash at bank and in hand
24,691 GBP2023-03-31
1,015 GBP2022-03-31
Current Assets
546,343 GBP2023-03-31
242,070 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-425,930 GBP2023-03-31
-192,325 GBP2022-03-31
Net Current Assets/Liabilities
120,413 GBP2023-03-31
49,745 GBP2022-03-31
Total Assets Less Current Liabilities
374,451 GBP2023-03-31
172,833 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-32,775 GBP2023-03-31
-52,031 GBP2022-03-31
Net Assets/Liabilities
329,475 GBP2023-03-31
120,802 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
329,473 GBP2023-03-31
120,800 GBP2022-03-31
Equity
329,475 GBP2023-03-31
120,802 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332022-04-01 ~ 2023-03-31
Office equipment
332022-04-01 ~ 2023-03-31
Computers
332022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,698 GBP2023-03-31
85,378 GBP2022-03-31
Office equipment
4,769 GBP2023-03-31
3,350 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
315,865 GBP2023-03-31
151,210 GBP2022-03-31
Computers
7,860 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
26,819 GBP2022-03-31
Office equipment
1,303 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,122 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
25,315 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
7,277 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
1,113 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
33,705 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,134 GBP2023-03-31
Office equipment
8,580 GBP2023-03-31
Computers
1,113 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,827 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
39,564 GBP2023-03-31
58,559 GBP2022-03-31
Office equipment
-3,811 GBP2023-03-31
2,047 GBP2022-03-31
Computers
6,747 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
186,652 GBP2023-03-31
Other Debtors
Current
185,000 GBP2023-03-31
241,055 GBP2022-03-31
Prepayments/Accrued Income
Current
150,000 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Other Remaining Borrowings
Current
7,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
8,511 GBP2023-03-31
10,541 GBP2022-03-31
Corporation Tax Payable
Current
156,815 GBP2023-03-31
55,178 GBP2022-03-31
Taxation/Social Security Payable
Current
28,394 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,256 GBP2023-03-31
9,256 GBP2022-03-31
Other Creditors
Current
210,454 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,500 GBP2023-03-31
100,350 GBP2022-03-31
Creditors
Current
425,930 GBP2023-03-31
192,325 GBP2022-03-31
Bank Borrowings
Non-current
25,833 GBP2023-03-31
35,833 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,942 GBP2023-03-31
16,198 GBP2022-03-31
Creditors
Non-current
32,775 GBP2023-03-31
52,031 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
17,000 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between two and five year
15,833 GBP2023-03-31
25,833 GBP2022-03-31
Total Borrowings
35,833 GBP2023-03-31
52,833 GBP2022-03-31
Minimum gross finance lease payments owing
16,942 GBP2023-03-31
26,198 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,201 GBP2022-04-01 ~ 2023-03-31
Net Deferred Tax Liability/Asset
-12,201 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,201 GBP2023-03-31