Property, Plant & Equipment
222,049 GBP2024-03-31
263,568 GBP2023-03-31
Fixed Assets
222,049 GBP2024-03-31
263,568 GBP2023-03-31
Total Inventories
420,000 GBP2024-03-31
312,500 GBP2023-03-31
Debtors
890,332 GBP2024-03-31
378,376 GBP2023-03-31
Cash at bank and in hand
176,053 GBP2024-03-31
423,992 GBP2023-03-31
Current Assets
1,486,385 GBP2024-03-31
1,114,868 GBP2023-03-31
Creditors
-631,932 GBP2024-03-31
-225,780 GBP2023-03-31
Net Current Assets/Liabilities
854,453 GBP2024-03-31
889,088 GBP2023-03-31
Total Assets Less Current Liabilities
1,076,502 GBP2024-03-31
1,152,656 GBP2023-03-31
Net Assets/Liabilities
929,769 GBP2024-03-31
1,001,688 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
929,669 GBP2024-03-31
1,001,588 GBP2023-03-31
Average Number of Employees
392023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
42,155 GBP2024-03-31
42,155 GBP2023-03-31
Motor vehicles
154,760 GBP2024-03-31
154,760 GBP2023-03-31
Furniture and fittings
100,306 GBP2024-03-31
92,748 GBP2023-03-31
Computers
110,104 GBP2024-03-31
88,732 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
407,325 GBP2024-03-31
378,395 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,916 GBP2024-03-31
23,170 GBP2023-03-31
Motor vehicles
64,607 GBP2024-03-31
34,556 GBP2023-03-31
Furniture and fittings
47,822 GBP2024-03-31
31,177 GBP2023-03-31
Computers
44,931 GBP2024-03-31
25,924 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
185,276 GBP2024-03-31
114,827 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,746 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
30,051 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
16,645 GBP2023-04-01 ~ 2024-03-31
Computers
19,007 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
14,239 GBP2024-03-31
18,985 GBP2023-03-31
Motor vehicles
90,153 GBP2024-03-31
120,204 GBP2023-03-31
Furniture and fittings
52,484 GBP2024-03-31
61,571 GBP2023-03-31
Computers
65,173 GBP2024-03-31
62,808 GBP2023-03-31
Value of work in progress
420,000 GBP2024-03-31
312,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
137,346 GBP2024-03-31
156,332 GBP2023-03-31
Other Debtors
Current
385,800 GBP2024-03-31
Amounts owed by directors
Current
70,044 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
12,078 GBP2024-03-31
24,486 GBP2023-03-31
Trade Creditors/Trade Payables
Current
22,338 GBP2024-03-31
32,809 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Other Remaining Borrowings
Current
404,000 GBP2024-03-31
Corporation Tax Payable
Current
49,699 GBP2024-03-31
50,035 GBP2023-03-31
Other Taxation & Social Security Payable
Current
25,336 GBP2024-03-31
Amount of value-added tax that is payable
Current
56,659 GBP2024-03-31
90,633 GBP2023-03-31
Other Creditors
Current
4,272 GBP2024-03-31
4,055 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
47,550 GBP2024-03-31
6,995 GBP2023-03-31
Amounts owed to directors
Current
6,767 GBP2023-03-31
Creditors
Current
631,932 GBP2024-03-31
225,780 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
79,554 GBP2024-03-31
79,223 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
11,667 GBP2024-03-31
21,667 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,078 GBP2024-03-31
24,486 GBP2023-03-31
Between one and five year
79,554 GBP2024-03-31
79,223 GBP2023-03-31
Minimum gross finance lease payments owing
91,632 GBP2024-03-31
103,709 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
91,632 GBP2024-03-31
103,709 GBP2023-03-31