77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Cost of Sales
-9,155,645 GBP2023-01-01 ~ 2023-12-31
-6,991,975 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,726,901 GBP2023-01-01 ~ 2023-12-31
-3,793,830 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,251,201 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-152,329 GBP2023-01-01 ~ 2023-12-31
-141,839 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,951,423 GBP2023-01-01 ~ 2023-12-31
786,100 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,372,142 GBP2023-01-01 ~ 2023-12-31
404,256 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,372,142 GBP2023-01-01 ~ 2023-12-31
404,256 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
2,895,421 GBP2023-12-31
643,339 GBP2022-12-31
Property, Plant & Equipment
16,581,584 GBP2023-12-31
13,297,397 GBP2022-12-31
Fixed Assets - Investments
1,733,530 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
21,210,535 GBP2023-12-31
13,940,736 GBP2022-12-31
Debtors
3,295,475 GBP2023-12-31
1,070,816 GBP2022-12-31
Cash at bank and in hand
237,626 GBP2023-12-31
44,443 GBP2022-12-31
Current Assets
3,941,914 GBP2023-12-31
1,494,041 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-19,269,444 GBP2023-12-31
-10,957,116 GBP2022-12-31
Net Current Assets/Liabilities
-15,327,530 GBP2023-12-31
-9,463,075 GBP2022-12-31
Total Assets Less Current Liabilities
5,883,005 GBP2023-12-31
4,477,661 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,817,179 GBP2023-12-31
-1,827,055 GBP2022-12-31
Net Assets/Liabilities
3,518,456 GBP2023-12-31
2,146,314 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
3,518,455 GBP2023-12-31
2,146,313 GBP2022-12-31
1,742,057 GBP2021-12-31
Equity
3,518,456 GBP2023-12-31
2,146,314 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,372,142 GBP2023-01-01 ~ 2023-12-31
404,256 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,570 GBP2023-01-01 ~ 2023-12-31
6,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
692023-01-01 ~ 2023-12-31
462022-01-01 ~ 2022-12-31
Wages/Salaries
2,176,948 GBP2023-01-01 ~ 2023-12-31
1,833,610 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,134 GBP2023-01-01 ~ 2023-12-31
47,932 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,451,140 GBP2023-01-01 ~ 2023-12-31
2,071,889 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,078 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
4,407,402 GBP2023-12-31
1,544,012 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,511,981 GBP2023-12-31
900,673 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
611,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
596,193 GBP2023-12-31
502,642 GBP2022-12-31
Furniture and fittings
20,248 GBP2023-12-31
17,718 GBP2022-12-31
Motor vehicles
1,265,201 GBP2023-12-31
885,587 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
27,578,069 GBP2023-12-31
20,669,968 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-142,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-589,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,528 GBP2023-12-31
79,036 GBP2022-12-31
Furniture and fittings
5,566 GBP2023-12-31
4,121 GBP2022-12-31
Motor vehicles
468,520 GBP2023-12-31
384,138 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,996,485 GBP2023-12-31
7,372,571 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,492 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,445 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
176,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,963,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-81,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-329,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
468,665 GBP2023-12-31
423,606 GBP2022-12-31
Furniture and fittings
14,682 GBP2023-12-31
13,597 GBP2022-12-31
Motor vehicles
796,681 GBP2023-12-31
501,449 GBP2022-12-31
Finished Goods/Goods for Resale
408,813 GBP2023-12-31
378,782 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,245,987 GBP2023-12-31
1,040,249 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
741,141 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
308,347 GBP2023-12-31
30,567 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,295,475 GBP2023-12-31
1,070,816 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,249,902 GBP2023-12-31
2,864,831 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,060,755 GBP2023-12-31
1,096,775 GBP2022-12-31
Amounts owed to group undertakings
Current
12,422,681 GBP2023-12-31
5,826,845 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
575,426 GBP2022-12-31
Other Taxation & Social Security Payable
Current
236,270 GBP2023-12-31
231,745 GBP2022-12-31
Other Creditors
Current
1,791,968 GBP2023-12-31
38,913 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
507,868 GBP2023-12-31
322,581 GBP2022-12-31
Creditors
Current
19,269,444 GBP2023-12-31
10,957,116 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,817,179 GBP2023-12-31
1,827,055 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,249,903 GBP2023-12-31
2,864,831 GBP2022-12-31
Minimum gross finance lease payments owing
5,077,911 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
4,691,886 GBP2022-12-31