Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Property, Plant & Equipment
79,644 GBP2023-11-30
104,802 GBP2022-11-30
Fixed Assets - Investments
1,420 GBP2023-11-30
1,400 GBP2022-11-30
Fixed Assets
81,064 GBP2023-11-30
106,202 GBP2022-11-30
Debtors
Current
293,289 GBP2023-11-30
157,379 GBP2022-11-30
Non-current
96,470 GBP2023-11-30
96,470 GBP2022-11-30
Cash at bank and in hand
542 GBP2023-11-30
1,244 GBP2022-11-30
Current Assets
390,301 GBP2023-11-30
255,093 GBP2022-11-30
Creditors
Current
424,470 GBP2023-11-30
259,555 GBP2022-11-30
Net Current Assets/Liabilities
-34,169 GBP2023-11-30
-4,462 GBP2022-11-30
Total Assets Less Current Liabilities
46,895 GBP2023-11-30
101,740 GBP2022-11-30
Creditors
Non-current
122,588 GBP2023-11-30
146,286 GBP2022-11-30
Net Assets/Liabilities
-75,693 GBP2023-11-30
-44,546 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-11-30
Share premium
1,200 GBP2023-11-30
1,200 GBP2022-11-30
1,200 GBP2021-11-30
Retained earnings (accumulated losses)
-76,993 GBP2023-11-30
-45,846 GBP2022-11-30
34,856 GBP2021-11-30
Equity
-75,693 GBP2023-11-30
-44,546 GBP2022-11-30
36,156 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-31,147 GBP2022-12-01 ~ 2023-11-30
-80,702 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
-31,147 GBP2022-12-01 ~ 2023-11-30
-80,702 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
52022-12-01 ~ 2023-11-30
52021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,778 GBP2023-11-30
5,961 GBP2022-11-30
Plant and equipment
420 GBP2023-11-30
420 GBP2022-11-30
Furniture and fittings
3,017 GBP2023-11-30
3,017 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,872 GBP2023-11-30
988 GBP2022-11-30
Plant and equipment
116 GBP2023-11-30
32 GBP2022-11-30
Furniture and fittings
582 GBP2023-11-30
281 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
884 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
84 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
301 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
7,906 GBP2023-11-30
4,973 GBP2022-11-30
Plant and equipment
304 GBP2023-11-30
388 GBP2022-11-30
Furniture and fittings
2,435 GBP2023-11-30
2,736 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,587 GBP2023-11-30
107,587 GBP2022-11-30
Computers
25,001 GBP2023-11-30
18,281 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
145,803 GBP2023-11-30
135,266 GBP2022-11-30
Property, Plant & Equipment - Disposals
Computers
-510 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-510 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
53,460 GBP2023-11-30
26,563 GBP2022-11-30
Computers
10,129 GBP2023-11-30
2,600 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,159 GBP2023-11-30
30,464 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
26,897 GBP2022-12-01 ~ 2023-11-30
Computers
8,008 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,174 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-479 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-479 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles
54,127 GBP2023-11-30
81,024 GBP2022-11-30
Computers
14,872 GBP2023-11-30
15,681 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
1,420 GBP2023-11-30
1,400 GBP2022-11-30
Additions to investments
20 GBP2023-11-30
Investments in Group Undertakings
1,420 GBP2023-11-30
1,400 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
209,415 GBP2023-11-30
122,098 GBP2022-11-30
Other Debtors
Current
23,037 GBP2023-11-30
7,146 GBP2022-11-30
Prepayments
Current
4,173 GBP2023-11-30
3,773 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
293,289 GBP2023-11-30
157,379 GBP2022-11-30
Debtors
389,759 GBP2023-11-30
253,849 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
6,025 GBP2023-11-30
6,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
18,713 GBP2023-11-30
18,713 GBP2022-11-30
Trade Creditors/Trade Payables
Current
27,642 GBP2023-11-30
21,594 GBP2022-11-30
Amounts owed to group undertakings
Current
106,550 GBP2023-11-30
71,750 GBP2022-11-30
Corporation Tax Payable
Current
15,394 GBP2023-11-30
Other Taxation & Social Security Payable
Current
105,890 GBP2023-11-30
61,836 GBP2022-11-30
Accrued Liabilities
Current
12,371 GBP2023-11-30
8,300 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
36,943 GBP2023-11-30
42,943 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
46,145 GBP2023-11-30
63,843 GBP2022-11-30
Amounts owed to group undertakings
Non-current
39,500 GBP2023-11-30
39,500 GBP2022-11-30
Bank Borrowings
Non-current, Between two and five year
18,000 GBP2023-11-30
18,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
46,145 GBP2023-11-30
63,843 GBP2022-11-30
hire purchase agreements
64,858 GBP2023-11-30
82,556 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,240 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-11-30