Average Number of Employees
482022-08-01 ~ 2023-07-31
362021-08-01 ~ 2022-07-31
Turnover/Revenue
4,377,799 GBP2022-08-01 ~ 2023-07-31
3,037,681 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-2,614,495 GBP2022-08-01 ~ 2023-07-31
-1,871,585 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
1,763,304 GBP2022-08-01 ~ 2023-07-31
1,166,096 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,208,139 GBP2022-08-01 ~ 2023-07-31
-1,985,950 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
-444,835 GBP2022-08-01 ~ 2023-07-31
-819,854 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-1,005,660 GBP2022-08-01 ~ 2023-07-31
-469,113 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,450,495 GBP2022-08-01 ~ 2023-07-31
-1,288,967 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-1,529,239 GBP2022-08-01 ~ 2023-07-31
-1,499,423 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
34,884,985 GBP2023-07-31
35,426,743 GBP2022-07-31
Fixed Assets
34,884,985 GBP2023-07-31
35,426,743 GBP2022-07-31
Debtors
Current
1,627,490 GBP2023-07-31
1,142,087 GBP2022-07-31
Cash at bank and in hand
236,324 GBP2023-07-31
212,235 GBP2022-07-31
Current Assets
1,863,814 GBP2023-07-31
1,354,322 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-25,218,352 GBP2023-07-31
-22,746,251 GBP2022-07-31
Net Current Assets/Liabilities
-23,354,538 GBP2023-07-31
-21,391,929 GBP2022-07-31
Total Assets Less Current Liabilities
11,530,447 GBP2023-07-31
14,034,814 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-18,750,940 GBP2023-07-31
-19,804,812 GBP2022-07-31
Net Assets/Liabilities
-8,628,846 GBP2023-07-31
-7,099,607 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
-8,629,846 GBP2023-07-31
-7,100,607 GBP2022-07-31
Equity
-8,628,846 GBP2023-07-31
-7,099,607 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-08-01 ~ 2023-07-31
Audit Fees/Expenses
10,000 GBP2022-08-01 ~ 2023-07-31
6,000 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
78,744 GBP2022-08-01 ~ 2023-07-31
210,456 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
-304,074 GBP2022-08-01 ~ 2023-07-31
-244,904 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
37,610,294 GBP2023-07-31
37,411,154 GBP2022-07-31
Plant and equipment
454,508 GBP2023-07-31
378,926 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
38,064,802 GBP2023-07-31
37,790,080 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
173,299 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,363,337 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
108,341 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
816,480 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
281,640 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,179,817 GBP2023-07-31
Property, Plant & Equipment
Buildings
34,712,117 GBP2023-07-31
35,221,116 GBP2022-07-31
Plant and equipment
172,868 GBP2023-07-31
205,627 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,559,686 GBP2023-07-31
1,061,011 GBP2022-07-31
Other Debtors
Current
18,287 GBP2023-07-31
10,026 GBP2022-07-31
Prepayments/Accrued Income
Current
49,517 GBP2023-07-31
71,050 GBP2022-07-31
Bank Borrowings
Current
1,065,991 GBP2023-07-31
1,664,694 GBP2022-07-31
Trade Creditors/Trade Payables
Current
56,024 GBP2023-07-31
215,662 GBP2022-07-31
Amounts owed to group undertakings
Current
21,448,277 GBP2023-07-31
18,768,787 GBP2022-07-31
Taxation/Social Security Payable
Current
67,181 GBP2023-07-31
44,410 GBP2022-07-31
Other Creditors
Current
2,204,989 GBP2023-07-31
1,960,662 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
375,890 GBP2023-07-31
92,036 GBP2022-07-31
Creditors
Current
25,218,352 GBP2023-07-31
22,746,251 GBP2022-07-31
Bank Borrowings
Non-current
18,750,940 GBP2023-07-31
19,804,812 GBP2022-07-31
Current, Amounts falling due within one year
1,065,991 GBP2023-07-31
1,664,694 GBP2022-07-31
Non-current, Between one and two years
1,120,529 GBP2023-07-31
951,412 GBP2022-07-31
Non-current, Between two and five year
3,717,440 GBP2023-07-31
3,108,852 GBP2022-07-31
Total Borrowings
19,816,931 GBP2023-07-31
21,469,506 GBP2022-07-31
Net Deferred Tax Liability/Asset
-1,408,353 GBP2023-07-31
-1,329,609 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-78,744 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,415,635 GBP2023-07-31
-1,334,392 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
1,000 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31