Average Number of Employees
172022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Property, Plant & Equipment
16,972 GBP2022-12-31
23,954 GBP2021-12-31
Fixed Assets - Investments
3,984,557 GBP2022-12-31
1,340,262 GBP2021-12-31
Fixed Assets
4,001,529 GBP2022-12-31
1,364,216 GBP2021-12-31
Total Inventories
1,125,044 GBP2022-12-31
663,707 GBP2021-12-31
Debtors
Current
7,266,537 GBP2022-12-31
6,630,398 GBP2021-12-31
Cash at bank and in hand
780,175 GBP2022-12-31
310,524 GBP2021-12-31
Current Assets
9,171,756 GBP2022-12-31
7,604,629 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,640,374 GBP2022-12-31
-5,852,355 GBP2021-12-31
Net Current Assets/Liabilities
4,531,382 GBP2022-12-31
1,752,274 GBP2021-12-31
Total Assets Less Current Liabilities
8,532,911 GBP2022-12-31
3,116,490 GBP2021-12-31
Equity
Called up share capital
13,625,246 GBP2022-12-31
5,204,400 GBP2021-12-31
2,782,528 GBP2021-01-01
Retained earnings (accumulated losses)
-5,092,335 GBP2022-12-31
-2,087,910 GBP2021-12-31
-1,236,214 GBP2021-01-01
Equity
8,532,911 GBP2022-12-31
3,116,490 GBP2021-12-31
1,546,314 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,004,425 GBP2022-01-01 ~ 2022-12-31
-851,696 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,004,425 GBP2022-01-01 ~ 2022-12-31
-851,696 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-3,004,425 GBP2022-01-01 ~ 2022-12-31
-851,696 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
8,420,846 GBP2022-01-01 ~ 2022-12-31
2,421,872 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
8,420,846 GBP2022-01-01 ~ 2022-12-31
2,421,872 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
8,420,846 GBP2022-01-01 ~ 2022-12-31
2,421,872 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
8,420,846 GBP2022-01-01 ~ 2022-12-31
2,421,872 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,982 GBP2022-12-31
27,982 GBP2021-12-31
Computers
18,906 GBP2022-12-31
15,352 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
46,888 GBP2022-12-31
43,334 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
11,198 GBP2021-12-31
Computers
8,182 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,380 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,650 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
4,886 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
10,536 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,848 GBP2022-12-31
Computers
13,068 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,916 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
11,134 GBP2022-12-31
16,784 GBP2021-12-31
Computers
5,838 GBP2022-12-31
7,170 GBP2021-12-31
Raw materials and consumables
1,125,044 GBP2022-12-31
663,707 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
4,586 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,979,793 GBP2022-12-31
5,944,936 GBP2021-12-31
Other Debtors
Current
1,058,646 GBP2022-12-31
479,500 GBP2021-12-31
Prepayments/Accrued Income
Current
223,512 GBP2022-12-31
205,962 GBP2021-12-31
Cash and Cash Equivalents
780,175 GBP2022-12-31
310,524 GBP2021-12-31
Other Remaining Borrowings
Current
2,379,449 GBP2022-12-31
4,279,449 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,475,529 GBP2022-12-31
1,202,561 GBP2021-12-31
Amounts owed to group undertakings
Current
449,162 GBP2022-12-31
47,945 GBP2021-12-31
Taxation/Social Security Payable
Current
71,714 GBP2022-12-31
64,079 GBP2021-12-31
Other Creditors
Current
10,587 GBP2022-12-31
41,834 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
253,933 GBP2022-12-31
216,487 GBP2021-12-31
Creditors
Current
4,640,374 GBP2022-12-31
5,852,355 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
2,379,449 GBP2022-12-31
4,279,449 GBP2021-12-31
Total Borrowings
2,379,449 GBP2022-12-31
4,279,449 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,750,351 shares2022-12-31
6,713,178 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31