Administrative Expenses
-4,580,896 GBP2025-01-01 ~ 2025-09-30
-6,467,450 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
64,175 GBP2025-01-01 ~ 2025-09-30
150,498 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
311,447 GBP2025-01-01 ~ 2025-09-30
2,246,962 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
179,927 GBP2025-01-01 ~ 2025-09-30
1,672,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,329 GBP2025-09-30
5,473 GBP2024-12-31
Debtors
1,146,992 GBP2025-09-30
1,567,811 GBP2024-12-31
Cash at bank and in hand
2,038,001 GBP2025-09-30
2,392,041 GBP2024-12-31
Current Assets
3,184,993 GBP2025-09-30
3,959,852 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-936,892 GBP2024-12-31
Net Current Assets/Liabilities
2,304,997 GBP2025-09-30
3,022,960 GBP2024-12-31
Total Assets Less Current Liabilities
2,307,326 GBP2025-09-30
3,028,433 GBP2024-12-31
Net Assets/Liabilities
2,295,630 GBP2025-09-30
3,016,737 GBP2024-12-31
Equity
Called up share capital
1,000,000 GBP2025-09-30
1,001,034 GBP2024-12-31
1,001,034 GBP2023-12-31
Capital redemption reserve
1,862 GBP2025-09-30
0 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
1,293,768 GBP2025-09-30
2,015,703 GBP2024-12-31
3,043,151 GBP2023-12-31
Equity
2,295,630 GBP2025-09-30
3,016,737 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
179,927 GBP2025-01-01 ~ 2025-09-30
1,672,552 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,700,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
828 GBP2025-01-01 ~ 2025-09-30
Issue of Equity Instruments
828 GBP2025-01-01 ~ 2025-09-30
Dividends Paid
-900,000 GBP2025-01-01 ~ 2025-09-30
Audit Fees/Expenses
26,398 GBP2025-01-01 ~ 2025-09-30
26,628 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
1,522,142 GBP2025-01-01 ~ 2025-09-30
2,256,441 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
112025-01-01 ~ 2025-09-30
112024-01-01 ~ 2024-12-31
Wages/Salaries
2,303,343 GBP2025-01-01 ~ 2025-09-30
3,552,228 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,280 GBP2025-01-01 ~ 2025-09-30
94,421 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
2,708,663 GBP2025-01-01 ~ 2025-09-30
4,126,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
83,739 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
81,410 GBP2025-09-30
78,266 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,144 GBP2025-01-01 ~ 2025-09-30
Property, Plant & Equipment
Computers
2,329 GBP2025-09-30
5,473 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
478,908 GBP2025-09-30
753,725 GBP2024-12-31
Other Debtors
Current
98,791 GBP2025-09-30
88,253 GBP2024-12-31
Prepayments/Accrued Income
Current
569,293 GBP2025-09-30
725,833 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
1,146,992 GBP2025-09-30
Current, Amounts falling due within one year
1,567,811 GBP2024-12-31
Trade Creditors/Trade Payables
Current
428,521 GBP2025-09-30
176,656 GBP2024-12-31
Corporation Tax Payable
Current
135,837 GBP2025-09-30
244,736 GBP2024-12-31
Other Taxation & Social Security Payable
Current
269,263 GBP2025-09-30
466,705 GBP2024-12-31
Other Creditors
Current
490 GBP2025-09-30
100 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
45,885 GBP2025-09-30
48,695 GBP2024-12-31
Creditors
Current
879,996 GBP2025-09-30
936,892 GBP2024-12-31
Equity
Called up share capital
1,000,000 GBP2025-09-30
1,001,034 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
247,119 GBP2025-09-30
269,591 GBP2024-12-31
Between two and five year
0 GBP2025-09-30
179,727 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,119 GBP2025-09-30
449,318 GBP2024-12-31