Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Property, Plant & Equipment
333,438 GBP2023-05-31
266,594 GBP2022-05-31
Debtors
801,447 GBP2023-05-31
1,021,023 GBP2022-05-31
Cash at bank and in hand
746,517 GBP2023-05-31
805,191 GBP2022-05-31
Current Assets
1,547,964 GBP2023-05-31
1,826,214 GBP2022-05-31
Creditors
Current
1,836,098 GBP2023-05-31
1,221,428 GBP2022-05-31
Net Current Assets/Liabilities
-288,134 GBP2023-05-31
604,786 GBP2022-05-31
Total Assets Less Current Liabilities
45,304 GBP2023-05-31
871,380 GBP2022-05-31
Creditors
Non-current
-150,000 GBP2023-05-31
-450,000 GBP2022-05-31
Net Assets/Liabilities
-166,771 GBP2023-05-31
381,803 GBP2022-05-31
Equity
Called up share capital
1 GBP2023-05-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
-166,772 GBP2023-05-31
381,802 GBP2022-05-31
Equity
-166,771 GBP2023-05-31
381,803 GBP2022-05-31
Average Number of Employees
1312022-06-01 ~ 2023-05-31
1522021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
404,937 GBP2023-05-31
238,991 GBP2022-05-31
Motor vehicles
109,835 GBP2023-05-31
105,735 GBP2022-05-31
Computers
64,618 GBP2023-05-31
58,035 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
579,390 GBP2023-05-31
402,761 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-63,390 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-63,390 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
165,767 GBP2023-05-31
81,550 GBP2022-05-31
Motor vehicles
49,686 GBP2023-05-31
39,623 GBP2022-05-31
Computers
30,499 GBP2023-05-31
14,994 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
245,952 GBP2023-05-31
136,167 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
84,217 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
26,053 GBP2022-06-01 ~ 2023-05-31
Computers
15,505 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,775 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,990 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,990 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
239,170 GBP2023-05-31
157,441 GBP2022-05-31
Motor vehicles
60,149 GBP2023-05-31
66,112 GBP2022-05-31
Computers
34,119 GBP2023-05-31
43,041 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
600,441 GBP2023-05-31
686,059 GBP2022-05-31
Other Debtors
Current, Amounts falling due within one year
201,006 GBP2023-05-31
334,964 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
801,447 GBP2023-05-31
1,021,023 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2023-05-31
300,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
325,026 GBP2023-05-31
275,508 GBP2022-05-31
Amounts owed to group undertakings
Current
317,212 GBP2023-05-31
Other Taxation & Social Security Payable
Current
133,532 GBP2023-05-31
132,029 GBP2022-05-31
Other Creditors
Current
760,328 GBP2023-05-31
513,891 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
150,000 GBP2023-05-31
450,000 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2023-05-31
300,000 GBP2022-05-31
Non-current, Between one and two years
150,000 GBP2023-05-31
300,000 GBP2022-05-31
Non-current, Between two and five year
150,000 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,077,232 GBP2023-05-31
950,000 GBP2022-05-31
Between one and five year
4,353,304 GBP2023-05-31
3,800,000 GBP2022-05-31
More than five year
17,772,364 GBP2023-05-31
16,387,500 GBP2022-05-31
All periods
23,202,900 GBP2023-05-31
21,137,500 GBP2022-05-31
Bank Borrowings
Secured
450,000 GBP2023-05-31
750,000 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
-548,574 GBP2022-06-01 ~ 2023-05-31