Property, Plant & Equipment
17,797,451 GBP2023-12-31
13,736,102 GBP2022-12-31
Fixed Assets - Investments
31,940,931 GBP2023-12-31
11,436,012 GBP2022-12-31
Fixed Assets
45,190,307 GBP2023-12-31
20,149,457 GBP2022-12-31
Debtors
8,462,132 GBP2023-12-31
8,154,084 GBP2022-12-31
Cash at bank and in hand
8,055,064 GBP2023-12-31
25,380,747 GBP2022-12-31
Current Assets
24,445,812 GBP2023-12-31
43,604,219 GBP2022-12-31
Net Assets/Liabilities
48,037,774 GBP2023-12-31
47,012,017 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
48,037,674 GBP2023-12-31
47,011,917 GBP2022-12-31
89,686,974 GBP2021-12-31
Profit/Loss
1,025,757 GBP2023-01-01 ~ 2023-12-31
2,324,943 GBP2022-01-01 ~ 2022-12-31
Equity
48,037,774 GBP2023-12-31
Average Number of Employees
2862023-01-01 ~ 2023-12-31
2752022-01-01 ~ 2022-12-31
Wages/Salaries
7,111,600 GBP2023-01-01 ~ 2023-12-31
6,678,648 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
217,663 GBP2023-01-01 ~ 2023-12-31
204,617 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,925,080 GBP2023-01-01 ~ 2023-12-31
7,591,602 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,003,263 GBP2023-12-31
10,003,263 GBP2022-12-31
Plant and equipment
2,601,408 GBP2023-12-31
2,037,467 GBP2022-12-31
Furniture and fittings
2,663,075 GBP2023-12-31
822,644 GBP2022-12-31
Computers
1,074,618 GBP2023-12-31
976,379 GBP2022-12-31
Motor vehicles
71,545 GBP2023-12-31
71,545 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
20,870,683 GBP2023-12-31
15,896,100 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
581,063 GBP2023-12-31
402,507 GBP2022-12-31
Plant and equipment
1,197,912 GBP2023-12-31
860,969 GBP2022-12-31
Furniture and fittings
453,389 GBP2023-12-31
213,877 GBP2022-12-31
Computers
818,874 GBP2023-12-31
674,960 GBP2022-12-31
Motor vehicles
21,994 GBP2023-12-31
7,685 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,073,232 GBP2023-12-31
2,159,998 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
178,556 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
336,943 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
239,512 GBP2023-01-01 ~ 2023-12-31
Computers
143,914 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
14,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
913,234 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,422,200 GBP2023-12-31
9,600,756 GBP2022-12-31
Plant and equipment
1,403,496 GBP2023-12-31
1,176,498 GBP2022-12-31
Furniture and fittings
2,209,686 GBP2023-12-31
608,767 GBP2022-12-31
Computers
255,744 GBP2023-12-31
301,419 GBP2022-12-31
Motor vehicles
49,551 GBP2023-12-31
63,860 GBP2022-12-31
Investments in Subsidiaries
31,940,931 GBP2023-12-31
11,436,012 GBP2022-12-31
Finished Goods/Goods for Resale
4,966,088 GBP2023-12-31
6,164,590 GBP2022-12-31
Trade Debtors/Trade Receivables
3,871,764 GBP2023-12-31
5,142,951 GBP2022-12-31
Amount of corporation tax that is recoverable
1,689,988 GBP2023-12-31
1,701,080 GBP2022-12-31
Other Debtors
Current
2,469,879 GBP2023-12-31
177,514 GBP2022-12-31
Prepayments/Accrued Income
Current
315,366 GBP2023-12-31
288,924 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
31,877 GBP2023-12-31
767,755 GBP2022-12-31
Other Remaining Borrowings
Current
15,000,000 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
89,549 GBP2023-12-31
4,950,000 GBP2022-12-31
Creditors
Current
21,335,864 GBP2023-12-31
16,367,357 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
15,000,000 GBP2023-12-31
0 GBP2022-12-31