Intangible Assets
965,053 GBP2024-12-31
1,164,781 GBP2023-12-31
Property, Plant & Equipment
91,345 GBP2024-12-31
173,990 GBP2023-12-31
Fixed Assets
1,056,398 GBP2024-12-31
1,338,771 GBP2023-12-31
Debtors
1,188,379 GBP2024-12-31
1,914,144 GBP2023-12-31
Cash at bank and in hand
1,665,211 GBP2024-12-31
2,882,983 GBP2023-12-31
Current Assets
2,857,956 GBP2024-12-31
4,803,413 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,070,236 GBP2023-12-31
Net Current Assets/Liabilities
649,313 GBP2024-12-31
1,733,177 GBP2023-12-31
Total Assets Less Current Liabilities
1,705,711 GBP2024-12-31
3,071,948 GBP2023-12-31
Net Assets/Liabilities
1,679,030 GBP2024-12-31
3,015,958 GBP2023-12-31
Equity
Called up share capital
385,850 GBP2024-12-31
1,166,850 GBP2023-12-31
1,166,850 GBP2022-12-31
Share premium
0 GBP2024-12-31
771,294 GBP2023-12-31
771,294 GBP2022-12-31
Retained earnings (accumulated losses)
1,293,180 GBP2024-12-31
1,077,814 GBP2023-12-31
470,303 GBP2022-12-31
Equity
1,679,030 GBP2024-12-31
3,015,958 GBP2023-12-31
Capital redemption reserve
0 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
225,200 GBP2024-01-01 ~ 2024-12-31
1,154,715 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
225,200 GBP2024-01-01 ~ 2024-12-31
1,154,715 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-547,204 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-781,128 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,617,055 GBP2023-12-31
Intangible Assets - Gross Cost
1,986,810 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
862,429 GBP2024-12-31
700,723 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,021,757 GBP2024-12-31
822,029 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
161,706 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
199,728 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
754,626 GBP2024-12-31
916,332 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
32,331 GBP2024-12-31
31,809 GBP2023-12-31
Plant and equipment
131,983 GBP2024-12-31
91,748 GBP2023-12-31
Furniture and fittings
649,816 GBP2024-12-31
677,212 GBP2023-12-31
Motor vehicles
60,468 GBP2024-12-31
30,585 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
874,598 GBP2024-12-31
831,354 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-483 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-483 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,896 GBP2024-12-31
27,509 GBP2023-12-31
Plant and equipment
77,877 GBP2024-12-31
55,984 GBP2023-12-31
Furniture and fittings
649,376 GBP2024-12-31
562,880 GBP2023-12-31
Motor vehicles
24,104 GBP2024-12-31
10,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
783,253 GBP2024-12-31
657,364 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,387 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
22,034 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
86,604 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-249 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
435 GBP2024-12-31
4,300 GBP2023-12-31
Plant and equipment
54,106 GBP2024-12-31
35,764 GBP2023-12-31
Furniture and fittings
440 GBP2024-12-31
114,332 GBP2023-12-31
Motor vehicles
36,364 GBP2024-12-31
19,594 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
340,593 GBP2024-12-31
673,428 GBP2023-12-31
Other Debtors
Amounts falling due within one year
847,786 GBP2024-12-31
1,240,716 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,188,379 GBP2024-12-31
Current, Amounts falling due within one year
1,914,144 GBP2023-12-31
Trade Creditors/Trade Payables
Current
233,510 GBP2024-12-31
580,574 GBP2023-12-31
Other Taxation & Social Security Payable
Current
520,348 GBP2024-12-31
956,369 GBP2023-12-31
Other Creditors
Current
1,454,785 GBP2024-12-31
1,533,293 GBP2023-12-31
Creditors
Current
2,208,643 GBP2024-12-31
3,070,236 GBP2023-12-31
Other Creditors
Non-current
10,583 GBP2024-12-31
30,823 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
733,472 GBP2024-12-31
890,933 GBP2023-12-31