Intangible Assets
1,164,781 GBP2023-12-31
1,364,823 GBP2022-12-31
Property, Plant & Equipment
173,990 GBP2023-12-31
297,288 GBP2022-12-31
Fixed Assets
1,338,771 GBP2023-12-31
1,662,111 GBP2022-12-31
Debtors
1,914,144 GBP2023-12-31
2,629,986 GBP2022-12-31
Cash at bank and in hand
2,882,983 GBP2023-12-31
1,132,118 GBP2022-12-31
Current Assets
4,803,413 GBP2023-12-31
3,770,095 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,070,236 GBP2023-12-31
-2,840,699 GBP2022-12-31
Net Current Assets/Liabilities
1,733,177 GBP2023-12-31
929,396 GBP2022-12-31
Total Assets Less Current Liabilities
3,071,948 GBP2023-12-31
2,591,507 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-30,823 GBP2023-12-31
-163,736 GBP2022-12-31
Net Assets/Liabilities
3,015,958 GBP2023-12-31
2,408,447 GBP2022-12-31
Equity
Called up share capital
1,166,850 GBP2023-12-31
1,166,850 GBP2022-12-31
Share premium
771,294 GBP2023-12-31
771,294 GBP2022-12-31
Retained earnings (accumulated losses)
1,077,814 GBP2023-12-31
470,303 GBP2022-12-31
Equity
3,015,958 GBP2023-12-31
2,408,447 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,617,055 GBP2022-12-31
Intangible Assets - Gross Cost
1,986,810 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
700,723 GBP2023-12-31
539,018 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
822,029 GBP2023-12-31
621,987 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
161,705 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
200,042 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
916,332 GBP2023-12-31
1,078,037 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
31,809 GBP2023-12-31
31,809 GBP2022-12-31
Plant and equipment
91,748 GBP2023-12-31
74,941 GBP2022-12-31
Furniture and fittings
677,212 GBP2023-12-31
649,353 GBP2022-12-31
Motor vehicles
30,585 GBP2023-12-31
45,369 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
831,354 GBP2023-12-31
801,472 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,453 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-16,237 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,509 GBP2023-12-31
21,146 GBP2022-12-31
Plant and equipment
55,984 GBP2023-12-31
36,536 GBP2022-12-31
Furniture and fittings
562,880 GBP2023-12-31
432,903 GBP2022-12-31
Motor vehicles
10,991 GBP2023-12-31
13,599 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
657,364 GBP2023-12-31
504,184 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,363 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
20,030 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
129,977 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,959 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-582 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,300 GBP2023-12-31
10,663 GBP2022-12-31
Plant and equipment
35,764 GBP2023-12-31
38,405 GBP2022-12-31
Furniture and fittings
114,332 GBP2023-12-31
216,450 GBP2022-12-31
Motor vehicles
19,594 GBP2023-12-31
31,770 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
673,428 GBP2023-12-31
1,602,513 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,240,716 GBP2023-12-31
1,027,473 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,914,144 GBP2023-12-31
2,629,986 GBP2022-12-31
Trade Creditors/Trade Payables
Current
580,574 GBP2023-12-31
782,964 GBP2022-12-31
Other Taxation & Social Security Payable
Current
956,369 GBP2023-12-31
368,231 GBP2022-12-31
Other Creditors
Current
1,533,293 GBP2023-12-31
1,689,504 GBP2022-12-31
Creditors
Current
3,070,236 GBP2023-12-31
2,840,699 GBP2022-12-31
Other Creditors
Non-current
30,823 GBP2023-12-31
163,736 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
890,933 GBP2023-12-31
24,625 GBP2022-12-31