96090 - Other Service Activities N.e.c.
Cost of Sales
-354,000 GBP2023-01-01 ~ 2023-12-31
-362,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-665,000 GBP2023-01-01 ~ 2023-12-31
-641,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
146,000 GBP2023-01-01 ~ 2023-12-31
152,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
146,000 GBP2023-01-01 ~ 2023-12-31
152,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
19,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment
79,000 GBP2023-12-31
63,000 GBP2022-12-31
Fixed Assets
98,000 GBP2023-12-31
83,000 GBP2022-12-31
Debtors
Current
172,000 GBP2023-12-31
95,000 GBP2022-12-31
Cash at bank and in hand
7,000 GBP2023-12-31
4,000 GBP2022-12-31
Current Assets
281,000 GBP2023-12-31
127,000 GBP2022-12-31
Net Current Assets/Liabilities
-22,000 GBP2023-12-31
-58,000 GBP2022-12-31
Total Assets Less Current Liabilities
76,000 GBP2023-12-31
25,000 GBP2022-12-31
Net Assets/Liabilities
68,000 GBP2023-12-31
4,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
68,000 GBP2023-12-31
4,000 GBP2022-12-31
58,000 GBP2021-12-31
Equity
68,000 GBP2023-12-31
4,000 GBP2022-12-31
58,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
146,000 GBP2023-01-01 ~ 2023-12-31
152,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-206,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-82,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Wages/Salaries
318,000 GBP2023-01-01 ~ 2023-12-31
329,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
342,000 GBP2023-01-01 ~ 2023-12-31
356,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
107,000 GBP2023-01-01 ~ 2023-12-31
101,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
180,000 GBP2023-01-01 ~ 2023-12-31
187,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
24,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2023-12-31
4,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
74,000 GBP2023-12-31
80,000 GBP2022-12-31
Furniture and fittings
59,000 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
133,000 GBP2023-12-31
110,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
32,000 GBP2023-12-31
30,000 GBP2022-12-31
Furniture and fittings
22,000 GBP2023-12-31
17,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,000 GBP2023-12-31
47,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
42,000 GBP2023-12-31
50,000 GBP2022-12-31
Furniture and fittings
37,000 GBP2023-12-31
13,000 GBP2022-12-31
Finished Goods/Goods for Resale
29,000 GBP2023-12-31
26,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
163,000 GBP2023-12-31
55,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
34,000 GBP2022-12-31
Other Debtors
Current
7,000 GBP2023-12-31
5,000 GBP2022-12-31
Prepayments/Accrued Income
Current
2,000 GBP2023-12-31
1,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
172,000 GBP2023-12-31
95,000 GBP2022-12-31
Debtors
245,000 GBP2023-12-31
97,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
113,000 GBP2023-12-31
96,000 GBP2022-12-31
Amounts owed to group undertakings
Current
89,000 GBP2023-12-31
33,000 GBP2022-12-31
Corporation Tax Payable
Current
5,000 GBP2023-12-31
9,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83,000 GBP2023-12-31
35,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
5,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,000 GBP2023-12-31
53,000 GBP2022-12-31
Between two and five year
34,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
69,000 GBP2023-12-31
53,000 GBP2022-12-31