Property, Plant & Equipment
3,005,344 GBP2023-12-31
2,976,185 GBP2022-12-31
Fixed Assets - Investments
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Fixed Assets
3,055,344 GBP2023-12-31
3,026,185 GBP2022-12-31
Debtors
198,115 GBP2023-12-31
100,008 GBP2022-12-31
Cash at bank and in hand
9,452 GBP2023-12-31
227 GBP2022-12-31
Current Assets
207,567 GBP2023-12-31
100,235 GBP2022-12-31
Creditors
Current
2,999,544 GBP2023-12-31
2,966,106 GBP2022-12-31
Net Current Assets/Liabilities
-2,791,977 GBP2023-12-31
-2,865,871 GBP2022-12-31
Total Assets Less Current Liabilities
263,367 GBP2023-12-31
160,314 GBP2022-12-31
Net Assets/Liabilities
-168,631 GBP2023-12-31
-251,117 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2022-05-31
Retained earnings (accumulated losses)
-218,631 GBP2023-12-31
-301,117 GBP2022-12-31
-297,322 GBP2022-05-31
Equity
-168,631 GBP2023-12-31
-251,117 GBP2022-12-31
-247,322 GBP2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
82,486 GBP2023-01-01 ~ 2023-12-31
-3,795 GBP2022-06-01 ~ 2022-12-31
Comprehensive Income/Expense
82,486 GBP2023-01-01 ~ 2023-12-31
-3,795 GBP2022-06-01 ~ 2022-12-31
Average Number of Employees
1412023-01-01 ~ 2023-12-31
1382022-06-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,933,655 GBP2023-12-31
1,933,655 GBP2022-12-31
Plant and equipment
2,538,421 GBP2023-12-31
2,296,324 GBP2022-12-31
Furniture and fittings
61,208 GBP2023-12-31
61,208 GBP2022-12-31
Motor vehicles
1,916 GBP2023-12-31
1,916 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,535,200 GBP2023-12-31
4,293,103 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-175,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-175,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
281,401 GBP2023-12-31
196,716 GBP2022-12-31
Plant and equipment
1,193,207 GBP2023-12-31
1,073,459 GBP2022-12-31
Furniture and fittings
53,498 GBP2023-12-31
45,493 GBP2022-12-31
Motor vehicles
1,750 GBP2023-12-31
1,250 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,529,856 GBP2023-12-31
1,316,918 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,685 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
279,628 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,005 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
372,818 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-159,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-159,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,652,254 GBP2023-12-31
1,736,939 GBP2022-12-31
Plant and equipment
1,345,214 GBP2023-12-31
1,222,865 GBP2022-12-31
Furniture and fittings
7,710 GBP2023-12-31
15,715 GBP2022-12-31
Motor vehicles
166 GBP2023-12-31
666 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,427,341 GBP2023-12-31
1,009,767 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
393,428 GBP2023-12-31
282,670 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
110,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,033,913 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
727,097 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
50,000 GBP2022-12-31
Investments in Group Undertakings
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Other Debtors
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
98,115 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
8 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
198,115 GBP2023-12-31
100,008 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
976,239 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
165,339 GBP2023-12-31
162,749 GBP2022-12-31
Amounts owed to group undertakings
Current
1,857,545 GBP2023-12-31
2,705,242 GBP2022-12-31
Corporation Tax Payable
Current
98,115 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
421 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
253,391 GBP2023-12-31
279,421 GBP2022-12-31
Between one and five year, hire purchase agreements
279,421 GBP2022-12-31
hire purchase agreements
418,730 GBP2023-12-31
442,170 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
178,607 GBP2023-12-31
132,010 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
178,607 GBP2023-12-31
132,010 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
82,486 GBP2023-01-01 ~ 2023-12-31