Average Number of Employees
472023-01-01 ~ 2023-12-31
462022-01-01 ~ 2022-12-31
Intangible Assets
229,155 GBP2023-12-31
425,573 GBP2022-12-31
Property, Plant & Equipment
30,493 GBP2023-12-31
33,500 GBP2022-12-31
Fixed Assets - Investments
75 GBP2023-12-31
75 GBP2022-12-31
Fixed Assets
259,723 GBP2023-12-31
459,148 GBP2022-12-31
Debtors
Current
1,688,069 GBP2023-12-31
1,338,316 GBP2022-12-31
Cash at bank and in hand
941,999 GBP2023-12-31
780,339 GBP2022-12-31
Current Assets
2,630,068 GBP2023-12-31
2,118,655 GBP2022-12-31
Net Current Assets/Liabilities
-13,283 GBP2023-12-31
420,472 GBP2022-12-31
Net Assets/Liabilities
246,440 GBP2023-12-31
879,620 GBP2022-12-31
Equity
Called up share capital
2,937,482 GBP2023-12-31
2,937,482 GBP2022-12-31
2,632,307 GBP2022-01-01
Retained earnings (accumulated losses)
-2,691,042 GBP2023-12-31
-2,057,862 GBP2022-12-31
-1,075,604 GBP2022-01-01
Equity
246,440 GBP2023-12-31
879,620 GBP2022-12-31
1,556,703 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-633,180 GBP2023-01-01 ~ 2023-12-31
-982,258 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-633,180 GBP2023-01-01 ~ 2023-12-31
-982,258 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-633,180 GBP2023-01-01 ~ 2023-12-31
-982,258 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-633,180 GBP2023-01-01 ~ 2023-12-31
-982,258 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
305,175 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
305,175 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
305,175 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
305,175 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
982,091 GBP2023-12-31
982,091 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
752,936 GBP2023-12-31
556,518 GBP2022-12-31
Intangible Assets
Goodwill
229,155 GBP2023-12-31
425,573 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,935 GBP2023-12-31
11,935 GBP2022-12-31
Office equipment
86,923 GBP2023-12-31
66,462 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
98,858 GBP2023-12-31
78,397 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,309 GBP2022-12-31
Office equipment
40,588 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
44,897 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,978 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
19,490 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
23,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,287 GBP2023-12-31
Office equipment
60,078 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,365 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,648 GBP2023-12-31
7,626 GBP2022-12-31
Office equipment
26,845 GBP2023-12-31
25,874 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
903,780 GBP2023-12-31
715,166 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
401,607 GBP2023-12-31
201,251 GBP2022-12-31
Prepayments/Accrued Income
Current
248,397 GBP2023-12-31
248,363 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
134,285 GBP2023-12-31
173,536 GBP2022-12-31
Trade Creditors/Trade Payables
Current
168,332 GBP2023-12-31
65,470 GBP2022-12-31
Taxation/Social Security Payable
Current
351,597 GBP2023-12-31
326,628 GBP2022-12-31
Other Creditors
Current
1,068,621 GBP2023-12-31
66,640 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,054,801 GBP2023-12-31
1,239,445 GBP2022-12-31
Creditors
Current
2,643,351 GBP2023-12-31
1,698,183 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,937,482 shares2023-12-31
1,153,846 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,783,636 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,920 GBP2023-12-31
52,920 GBP2022-12-31
Between one and five year
88,200 GBP2023-12-31
141,120 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,120 GBP2023-12-31
194,040 GBP2022-12-31