Intangible Assets
838,758 GBP2021-12-31
755,111 GBP2020-12-31
Property, Plant & Equipment
6,060 GBP2021-12-31
6,209 GBP2020-12-31
Fixed Assets
844,818 GBP2021-12-31
761,320 GBP2020-12-31
Debtors
805,919 GBP2021-12-31
807,844 GBP2020-12-31
Cash at bank and in hand
1,883,326 GBP2021-12-31
1,664,749 GBP2020-12-31
Current Assets
2,689,245 GBP2021-12-31
2,472,593 GBP2020-12-31
Creditors
Current
1,799,936 GBP2021-12-31
1,644,136 GBP2020-12-31
Net Current Assets/Liabilities
889,309 GBP2021-12-31
828,457 GBP2020-12-31
Total Assets Less Current Liabilities
1,734,127 GBP2021-12-31
1,589,777 GBP2020-12-31
Creditors
Non-current
-133,342 GBP2021-12-31
-500,005 GBP2020-12-31
Net Assets/Liabilities
1,599,634 GBP2021-12-31
1,088,592 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
1,599,633 GBP2021-12-31
1,088,591 GBP2020-12-31
Equity
1,599,634 GBP2021-12-31
1,088,592 GBP2020-12-31
Average Number of Employees
652021-01-01 ~ 2021-12-31
652020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
511,000 GBP2021-12-31
511,000 GBP2020-12-31
Other than goodwill
571,148 GBP2021-12-31
390,001 GBP2020-12-31
Intangible Assets - Gross Cost
1,082,148 GBP2021-12-31
901,001 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
126,750 GBP2021-12-31
76,050 GBP2020-12-31
Other than goodwill
116,640 GBP2021-12-31
69,840 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
243,390 GBP2021-12-31
145,890 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,700 GBP2021-01-01 ~ 2021-12-31
Other than goodwill
46,800 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
97,500 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
384,250 GBP2021-12-31
434,950 GBP2020-12-31
Other than goodwill
454,508 GBP2021-12-31
320,161 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,534 GBP2021-12-31
11,219 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,474 GBP2021-12-31
5,010 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,464 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
6,060 GBP2021-12-31
6,209 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
626,513 GBP2021-12-31
628,728 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
18,000 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
161,406 GBP2021-12-31
179,116 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
805,919 GBP2021-12-31
807,844 GBP2020-12-31
Trade Creditors/Trade Payables
Current
91,377 GBP2021-12-31
24,076 GBP2020-12-31
Other Taxation & Social Security Payable
Current
352,902 GBP2021-12-31
488,104 GBP2020-12-31
Other Creditors
Current
1,355,657 GBP2021-12-31
1,131,956 GBP2020-12-31
Non-current
133,342 GBP2021-12-31
500,005 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,011,042 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2021-01-01 ~ 2021-12-31