Property, Plant & Equipment
244,109 GBP2023-05-31
263,677 GBP2022-05-31
Fixed Assets
244,109 GBP2023-05-31
263,677 GBP2022-05-31
Total Inventories
80,035 GBP2023-05-31
40,195 GBP2022-05-31
Debtors
201,993 GBP2023-05-31
128,196 GBP2022-05-31
Cash at bank and in hand
11,802 GBP2023-05-31
20,105 GBP2022-05-31
Current Assets
293,830 GBP2023-05-31
188,496 GBP2022-05-31
Creditors
-281,710 GBP2023-05-31
-179,753 GBP2022-05-31
Net Current Assets/Liabilities
12,120 GBP2023-05-31
8,743 GBP2022-05-31
Total Assets Less Current Liabilities
256,229 GBP2023-05-31
272,420 GBP2022-05-31
Net Assets/Liabilities
-95,104 GBP2023-05-31
-96,407 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Share premium
75,000 GBP2023-05-31
75,000 GBP2022-05-31
Retained earnings (accumulated losses)
-170,204 GBP2023-05-31
-171,507 GBP2022-05-31
Average Number of Employees
112022-06-01 ~ 2023-05-31
52021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
312,519 GBP2023-05-31
304,584 GBP2022-05-31
Motor vehicles
2,000 GBP2022-05-31
Furniture and fittings
5,086 GBP2023-05-31
4,510 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
317,605 GBP2023-05-31
311,094 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,341 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-2,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-3,341 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,463 GBP2023-05-31
45,834 GBP2022-05-31
Motor vehicles
1,000 GBP2022-05-31
Furniture and fittings
1,033 GBP2023-05-31
583 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,496 GBP2023-05-31
47,417 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,793 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
450 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,243 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-164 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-1,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,164 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
240,056 GBP2023-05-31
258,750 GBP2022-05-31
Furniture and fittings
4,053 GBP2023-05-31
3,927 GBP2022-05-31
Motor vehicles
1,000 GBP2022-05-31
Other types of inventories not specified separately
80,035 GBP2023-05-31
40,195 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
112,398 GBP2023-05-31
80,032 GBP2022-05-31
Prepayments/Accrued Income
Current
10,895 GBP2023-05-31
2,680 GBP2022-05-31
Other Debtors
Current
137 GBP2023-05-31
1,684 GBP2022-05-31
Trade Creditors/Trade Payables
Current
95,649 GBP2023-05-31
67,046 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
27,494 GBP2023-05-31
26,518 GBP2022-05-31
Other Taxation & Social Security Payable
Current
25,461 GBP2023-05-31
11,178 GBP2022-05-31
Amount of value-added tax that is payable
Current
32,719 GBP2023-05-31
37,172 GBP2022-05-31
Other Creditors
Current
798 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,750 GBP2023-05-31
1,500 GBP2022-05-31
Amounts owed to directors
Current
11,600 GBP2023-05-31
1,600 GBP2022-05-31
Creditors
Current
281,710 GBP2023-05-31
179,753 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
351,333 GBP2023-05-31
368,827 GBP2022-05-31