43999 - Other Specialised Construction Activities N.e.c.
(expand)Profit/Loss on Ordinary Activities Before Tax
1,429,192 GBP2023-07-01 ~ 2024-06-30
1,407,486 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
708,795 GBP2023-07-01 ~ 2024-06-30
1,251,527 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
3,086,327 GBP2024-06-30
4,567,764 GBP2023-06-30
Property, Plant & Equipment
6,283,480 GBP2024-06-30
6,650,253 GBP2023-06-30
Fixed Assets - Investments
945,014 GBP2024-06-30
945,014 GBP2023-06-30
Fixed Assets
10,314,821 GBP2024-06-30
12,163,031 GBP2023-06-30
Total Inventories
46,438 GBP2024-06-30
14,188 GBP2023-06-30
Debtors
Current
4,473,742 GBP2024-06-30
4,046,140 GBP2023-06-30
Cash at bank and in hand
95,786 GBP2024-06-30
107,410 GBP2023-06-30
Current Assets
4,615,966 GBP2024-06-30
4,167,738 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-8,054,765 GBP2023-06-30
Net Current Assets/Liabilities
1,302,320 GBP2024-06-30
-3,887,027 GBP2023-06-30
Total Assets Less Current Liabilities
11,617,141 GBP2024-06-30
8,276,004 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,477,906 GBP2024-06-30
Net Assets/Liabilities
7,819,537 GBP2024-06-30
7,110,742 GBP2023-06-30
Equity
Called up share capital
119 GBP2024-06-30
119 GBP2023-06-30
100 GBP2022-07-01
Share premium
5,287,316 GBP2024-06-30
5,287,316 GBP2023-06-30
1,287,335 GBP2022-07-01
Retained earnings (accumulated losses)
2,532,102 GBP2024-06-30
1,823,307 GBP2023-06-30
571,780 GBP2022-07-01
Equity
7,819,537 GBP2024-06-30
7,110,742 GBP2023-06-30
1,859,215 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
708,795 GBP2023-07-01 ~ 2024-06-30
1,251,527 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
708,795 GBP2023-07-01 ~ 2024-06-30
1,251,527 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
708,795 GBP2023-07-01 ~ 2024-06-30
1,251,527 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
19 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
4,000,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Office equipment
252023-07-01 ~ 2024-06-30
Audit Fees/Expenses
28,000 GBP2023-07-01 ~ 2024-06-30
20,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,977,556 GBP2023-07-01 ~ 2024-06-30
2,170,871 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
212,898 GBP2023-07-01 ~ 2024-06-30
235,141 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,291,162 GBP2023-07-01 ~ 2024-06-30
2,499,932 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
50,000 GBP2023-07-01 ~ 2024-06-30
12,500 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
720,397 GBP2023-07-01 ~ 2024-06-30
284,002 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
357,298 GBP2023-07-01 ~ 2024-06-30
288,535 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
5,650,842 GBP2024-06-30
5,650,842 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,564,515 GBP2024-06-30
1,083,078 GBP2023-06-30
Intangible Assets
Goodwill
3,086,327 GBP2024-06-30
4,567,764 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,134,910 GBP2024-06-30
6,584,528 GBP2023-06-30
Motor vehicles
962,547 GBP2024-06-30
280,540 GBP2023-06-30
Furniture and fittings
30,774 GBP2024-06-30
34,833 GBP2023-06-30
Office equipment
58,757 GBP2024-06-30
59,322 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,514,688 GBP2024-06-30
8,289,237 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-203,225 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-19,301 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-247,185 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,316,778 GBP2023-06-30
Motor vehicles
56,063 GBP2023-06-30
Furniture and fittings
8,701 GBP2023-06-30
Office equipment
21,575 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,638,984 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
151,658 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
9,667 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
1,659,380 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-56,046 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-7,146 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,156 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,618,567 GBP2024-06-30
Motor vehicles
271,383 GBP2024-06-30
Furniture and fittings
9,653 GBP2024-06-30
Office equipment
30,886 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,231,208 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
4,516,343 GBP2024-06-30
5,267,750 GBP2023-06-30
Motor vehicles
691,164 GBP2024-06-30
224,477 GBP2023-06-30
Furniture and fittings
21,121 GBP2024-06-30
26,132 GBP2023-06-30
Office equipment
27,871 GBP2024-06-30
37,747 GBP2023-06-30
Under hire purchased contracts or finance leases, Plant and equipment
3,214,064 GBP2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
1,071,336 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
196,427 GBP2023-06-30
Under hire purchased contracts or finance leases
3,214,064 GBP2024-06-30
1,267,763 GBP2023-06-30
Raw materials and consumables
46,438 GBP2024-06-30
14,188 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,413,082 GBP2024-06-30
3,297,916 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
249,712 GBP2024-06-30
55,450 GBP2023-06-30
Other Debtors
Current
60,113 GBP2024-06-30
62,911 GBP2023-06-30
Prepayments/Accrued Income
Current
710,133 GBP2024-06-30
620,042 GBP2023-06-30
Cash and Cash Equivalents
95,786 GBP2024-06-30
107,410 GBP2023-06-30
Bank Borrowings
Current
2,655,000 GBP2023-06-30
Other Remaining Borrowings
Current
50,451 GBP2023-06-30
Trade Creditors/Trade Payables
Current
947,975 GBP2024-06-30
1,425,915 GBP2023-06-30
Amounts owed to group undertakings
Current
822,667 GBP2024-06-30
894,821 GBP2023-06-30
Taxation/Social Security Payable
Current
465,542 GBP2024-06-30
315,574 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
824,415 GBP2024-06-30
442,922 GBP2023-06-30
Other Creditors
Current
8,169 GBP2024-06-30
1,510,003 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
218,212 GBP2024-06-30
196,651 GBP2023-06-30
Creditors
Current
3,313,646 GBP2024-06-30
8,054,765 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,477,906 GBP2024-06-30
565,961 GBP2023-06-30
Creditors
Non-current
2,477,906 GBP2024-06-30
565,961 GBP2023-06-30
Minimum gross finance lease payments owing
3,302,322 GBP2024-06-30
1,008,883 GBP2023-06-30
Net Deferred Tax Liability/Asset
-1,319,698 GBP2024-06-30
-599,301 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-720,397 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-06-30
10,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,764 shares2024-06-30
1,764 shares2023-06-30
Par Value of Share
Class 3 ordinary share
0.012023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
476,288 GBP2024-06-30
476,288 GBP2023-06-30
Between one and five year
1,825,691 GBP2024-06-30
1,845,978 GBP2023-06-30
More than five year
5,796,462 GBP2024-06-30
6,252,462 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,098,441 GBP2024-06-30
8,574,728 GBP2023-06-30