43999 - Other Specialised Construction Activities N.e.c.
(expand)Administrative Expenses
-4,908,155 GBP2024-07-01 ~ 2025-06-30
-5,231,560 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,129,237 GBP2024-07-01 ~ 2025-06-30
1,744,873 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
15,020 GBP2024-07-01 ~ 2025-06-30
954 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,083,640 GBP2024-07-01 ~ 2025-06-30
1,429,192 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,209,375 GBP2024-07-01 ~ 2025-06-30
708,795 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
1,604,890 GBP2025-06-30
3,086,327 GBP2024-06-30
Property, Plant & Equipment
5,927,012 GBP2025-06-30
6,283,480 GBP2024-06-30
Fixed Assets - Investments
945,014 GBP2025-06-30
945,014 GBP2024-06-30
Fixed Assets
8,476,916 GBP2025-06-30
10,314,821 GBP2024-06-30
Total Inventories
64,414 GBP2025-06-30
46,438 GBP2024-06-30
Debtors
Current
4,522,573 GBP2025-06-30
4,473,742 GBP2024-06-30
Cash at bank and in hand
1,513,558 GBP2025-06-30
95,786 GBP2024-06-30
Current Assets
6,100,545 GBP2025-06-30
4,615,966 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-3,313,646 GBP2024-06-30
Net Current Assets/Liabilities
1,519,895 GBP2025-06-30
1,302,320 GBP2024-06-30
Total Assets Less Current Liabilities
9,996,811 GBP2025-06-30
11,617,141 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-2,477,906 GBP2024-06-30
Net Assets/Liabilities
8,838,912 GBP2025-06-30
7,819,537 GBP2024-06-30
Equity
Called up share capital
119 GBP2025-06-30
119 GBP2024-06-30
119 GBP2023-07-01
Share premium
5,287,316 GBP2025-06-30
5,287,316 GBP2024-06-30
5,287,316 GBP2023-07-01
Retained earnings (accumulated losses)
3,551,477 GBP2025-06-30
2,532,102 GBP2024-06-30
1,823,307 GBP2023-07-01
Equity
8,838,912 GBP2025-06-30
7,819,537 GBP2024-06-30
7,110,742 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,209,375 GBP2024-07-01 ~ 2025-06-30
708,795 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,209,375 GBP2024-07-01 ~ 2025-06-30
708,795 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,209,375 GBP2024-07-01 ~ 2025-06-30
708,795 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-190,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-07-01 ~ 2025-06-30
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
252024-07-01 ~ 2025-06-30
Office equipment
252024-07-01 ~ 2025-06-30
Audit Fees/Expenses
29,680 GBP2024-07-01 ~ 2025-06-30
28,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,260,295 GBP2024-07-01 ~ 2025-06-30
1,977,556 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
243,790 GBP2024-07-01 ~ 2025-06-30
212,898 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,626,370 GBP2024-07-01 ~ 2025-06-30
2,291,162 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
50,000 GBP2024-07-01 ~ 2025-06-30
50,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-167,301 GBP2024-07-01 ~ 2025-06-30
720,397 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
520,910 GBP2024-07-01 ~ 2025-06-30
357,298 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
190,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Goodwill
5,650,842 GBP2025-06-30
5,650,842 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,045,952 GBP2025-06-30
2,564,515 GBP2024-06-30
Intangible Assets
Goodwill
1,604,890 GBP2025-06-30
3,086,327 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,649,836 GBP2025-06-30
7,134,910 GBP2024-06-30
Motor vehicles
1,478,696 GBP2025-06-30
962,547 GBP2024-06-30
Furniture and fittings
42,663 GBP2025-06-30
30,774 GBP2024-06-30
Office equipment
68,639 GBP2025-06-30
58,757 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,675,310 GBP2025-06-30
9,514,688 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,846 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-47,846 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,618,567 GBP2024-06-30
Motor vehicles
271,383 GBP2024-06-30
Furniture and fittings
9,653 GBP2024-06-30
Office equipment
30,886 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,231,208 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
6,662 GBP2024-07-01 ~ 2025-06-30
Office equipment, Owned/Freehold
8,268 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
1,554,149 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,813 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,813 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,792,170 GBP2025-06-30
Motor vehicles
533,378 GBP2025-06-30
Furniture and fittings
16,315 GBP2025-06-30
Office equipment
38,464 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,748,298 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
3,857,666 GBP2025-06-30
4,516,342 GBP2024-06-30
Motor vehicles
945,318 GBP2025-06-30
691,164 GBP2024-06-30
Furniture and fittings
26,348 GBP2025-06-30
21,122 GBP2024-06-30
Office equipment
30,175 GBP2025-06-30
27,871 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
289,382 GBP2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
3,214,064 GBP2024-06-30
Under hire purchased contracts or finance leases
289,382 GBP2025-06-30
3,214,064 GBP2024-06-30
Raw materials and consumables
64,414 GBP2025-06-30
46,438 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,739,418 GBP2025-06-30
3,413,082 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
249,712 GBP2024-06-30
Other Debtors
Current
62,057 GBP2025-06-30
60,113 GBP2024-06-30
Prepayments/Accrued Income
Current
680,396 GBP2025-06-30
710,133 GBP2024-06-30
Cash and Cash Equivalents
1,513,558 GBP2025-06-30
95,786 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,115,950 GBP2025-06-30
947,975 GBP2024-06-30
Amounts owed to group undertakings
Current
2,322,439 GBP2025-06-30
822,667 GBP2024-06-30
Corporation Tax Payable
Current
186,566 GBP2025-06-30
Taxation/Social Security Payable
Current
496,307 GBP2025-06-30
465,542 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
117,091 GBP2025-06-30
824,415 GBP2024-06-30
Other Creditors
Current
37,300 GBP2025-06-30
8,169 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
251,714 GBP2025-06-30
218,212 GBP2024-06-30
Creditors
Current
4,580,650 GBP2025-06-30
3,313,646 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
5,502 GBP2025-06-30
2,477,906 GBP2024-06-30
Creditors
Non-current
5,502 GBP2025-06-30
2,477,906 GBP2024-06-30
Minimum gross finance lease payments owing
122,593 GBP2025-06-30
3,302,322 GBP2024-06-30
Net Deferred Tax Liability/Asset
-1,152,397 GBP2025-06-30
-1,319,698 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
167,301 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
0.012024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Par Value of Share
Class 2 ordinary share
0.012024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,764 shares2025-06-30
1,764 shares2024-06-30
Par Value of Share
Class 3 ordinary share
0.012024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
457,691 GBP2025-06-30
476,288 GBP2024-06-30
Between one and five year
1,824,000 GBP2025-06-30
1,825,691 GBP2024-06-30
More than five year
5,337,956 GBP2025-06-30
5,796,462 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,619,647 GBP2025-06-30
8,098,441 GBP2024-06-30