Intangible Assets
45,000 GBP2025-06-30
50,000 GBP2024-06-30
Property, Plant & Equipment
1,819,332 GBP2025-06-30
1,838,983 GBP2024-06-30
Fixed Assets
1,864,332 GBP2025-06-30
1,888,983 GBP2024-06-30
Total Inventories
358,625 GBP2025-06-30
321,959 GBP2024-06-30
Debtors
111,294 GBP2025-06-30
110,760 GBP2024-06-30
Cash at bank and in hand
33,006 GBP2025-06-30
61,224 GBP2024-06-30
Current Assets
502,925 GBP2025-06-30
493,943 GBP2024-06-30
Creditors
-115,591 GBP2025-06-30
-130,873 GBP2024-06-30
Net Current Assets/Liabilities
387,334 GBP2025-06-30
363,070 GBP2024-06-30
Total Assets Less Current Liabilities
2,251,666 GBP2025-06-30
2,252,053 GBP2024-06-30
Net Assets/Liabilities
-355,202 GBP2025-06-30
-318,370 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
-355,302 GBP2025-06-30
-318,470 GBP2024-06-30
Average Number of Employees
52024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Net goodwill
75,000 GBP2025-06-30
75,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2025-06-30
25,000 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
45,000 GBP2025-06-30
50,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,763,602 GBP2025-06-30
1,763,602 GBP2024-06-30
Plant and equipment
142,337 GBP2025-06-30
140,831 GBP2024-06-30
Motor vehicles
2,600 GBP2025-06-30
2,600 GBP2024-06-30
Furniture and fittings
29,519 GBP2025-06-30
29,519 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
100,169 GBP2025-06-30
83,414 GBP2024-06-30
Motor vehicles
1,138 GBP2025-06-30
650 GBP2024-06-30
Furniture and fittings
18,573 GBP2025-06-30
14,924 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,755 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
488 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
3,649 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,763,602 GBP2025-06-30
1,763,602 GBP2024-06-30
Plant and equipment
42,168 GBP2025-06-30
57,417 GBP2024-06-30
Motor vehicles
1,462 GBP2025-06-30
1,950 GBP2024-06-30
Furniture and fittings
10,946 GBP2025-06-30
14,595 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
3,250 GBP2025-06-30
3,130 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,941,308 GBP2025-06-30
1,939,682 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,096 GBP2025-06-30
1,711 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,976 GBP2025-06-30
100,699 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
385 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,277 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Computers
1,154 GBP2025-06-30
1,419 GBP2024-06-30
Other types of inventories not specified separately
358,625 GBP2025-06-30
321,959 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
111,294 GBP2025-06-30
110,760 GBP2024-06-30
Trade Creditors/Trade Payables
Current
70,116 GBP2025-06-30
76,086 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
18,221 GBP2025-06-30
28,277 GBP2024-06-30
Other Taxation & Social Security Payable
Current
25,899 GBP2025-06-30
24,010 GBP2024-06-30
Creditors
Current
115,591 GBP2025-06-30
130,873 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
693,888 GBP2025-06-30
712,801 GBP2024-06-30
Other Remaining Borrowings
Non-current
1,895,090 GBP2025-06-30