Property, Plant & Equipment
1,042,888 GBP2024-12-31
1,971,134 GBP2023-12-31
Fixed Assets
1,042,888 GBP2024-12-31
1,971,134 GBP2023-12-31
Total Inventories
53,099 GBP2024-12-31
50,031 GBP2023-12-31
Debtors
240,104 GBP2024-12-31
231,630 GBP2023-12-31
Cash at bank and in hand
638,385 GBP2024-12-31
803,083 GBP2023-12-31
Current Assets
931,588 GBP2024-12-31
1,084,744 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,095,290 GBP2024-12-31
-1,319,537 GBP2023-12-31
Net Current Assets/Liabilities
-163,702 GBP2024-12-31
-234,793 GBP2023-12-31
Total Assets Less Current Liabilities
879,186 GBP2024-12-31
1,736,341 GBP2023-12-31
Net Assets/Liabilities
686,729 GBP2024-12-31
1,341,382 GBP2023-12-31
Equity
Called up share capital
3,643,392 GBP2024-12-31
3,643,392 GBP2023-12-31
Share premium
5,767,179 GBP2024-12-31
5,767,179 GBP2023-12-31
Retained earnings (accumulated losses)
-8,723,842 GBP2024-12-31
-8,069,189 GBP2023-12-31
Equity
686,729 GBP2024-12-31
1,341,382 GBP2023-12-31
Average Number of Employees
772024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,934,635 GBP2024-12-31
3,048,664 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,934,635 GBP2024-12-31
3,048,664 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,291,559 GBP2024-12-31
2,118,975 GBP2023-12-31
Plant and equipment
317,636 GBP2024-12-31
317,636 GBP2023-12-31
Vehicles
2,198,415 GBP2024-12-31
2,143,109 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,807,610 GBP2024-12-31
4,579,720 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-3,255 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,255 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,686,827 GBP2024-12-31
1,126,780 GBP2023-12-31
Plant and equipment
185,673 GBP2024-12-31
145,585 GBP2023-12-31
Vehicles
1,892,222 GBP2024-12-31
1,336,221 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,764,722 GBP2024-12-31
2,608,586 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
571,673 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
40,088 GBP2024-01-01 ~ 2024-12-31
Vehicles
562,246 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,174,007 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-3,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
604,732 GBP2024-12-31
992,195 GBP2023-12-31
Plant and equipment
131,963 GBP2024-12-31
172,051 GBP2023-12-31
Vehicles
306,193 GBP2024-12-31
806,888 GBP2023-12-31
Investments in Group Undertakings
606,691 GBP2024-12-31
606,691 GBP2023-12-31
Trade Debtors/Trade Receivables
98,735 GBP2024-12-31
101,680 GBP2023-12-31
Other Debtors
141,369 GBP2024-12-31
129,950 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
71,337 GBP2024-12-31
75,129 GBP2023-12-31
Other Creditors
Amounts falling due within one year
752,610 GBP2024-12-31
629,124 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
93,864 GBP2024-12-31
164,746 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
98,593 GBP2024-12-31
230,213 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
3,657,817 GBP2024-12-31
3,397,094 GBP2023-12-31