Turnover/Revenue
12,008,978 GBP2023-01-01 ~ 2023-12-31
10,456,599 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,671,752 GBP2023-01-01 ~ 2023-12-31
-2,024,805 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,337,226 GBP2023-01-01 ~ 2023-12-31
8,431,794 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,078,641 GBP2023-01-01 ~ 2023-12-31
-7,766,273 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-866,021 GBP2023-01-01 ~ 2023-12-31
-935,845 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
530 GBP2023-01-01 ~ 2023-12-31
698 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-88,432 GBP2023-01-01 ~ 2023-12-31
-28,279 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,468,566 GBP2023-01-01 ~ 2023-12-31
-1,902,325 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-38,455 GBP2023-01-01 ~ 2023-12-31
58,318 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,507,021 GBP2023-01-01 ~ 2023-12-31
-1,844,007 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,971,134 GBP2023-12-31
2,606,757 GBP2022-12-31
Fixed Assets
1,971,134 GBP2023-12-31
2,606,757 GBP2022-12-31
Total Inventories
50,031 GBP2023-12-31
18,324 GBP2022-12-31
Debtors
231,630 GBP2023-12-31
172,904 GBP2022-12-31
Cash at bank and in hand
803,083 GBP2023-12-31
1,830,004 GBP2022-12-31
Current Assets
1,084,744 GBP2023-12-31
2,021,232 GBP2022-12-31
Creditors
Amounts falling due within one year
-1,319,537 GBP2023-12-31
-1,454,202 GBP2022-12-31
Net Current Assets/Liabilities
-234,793 GBP2023-12-31
567,030 GBP2022-12-31
Total Assets Less Current Liabilities
1,736,341 GBP2023-12-31
3,173,787 GBP2022-12-31
Net Assets/Liabilities
1,341,382 GBP2023-12-31
2,848,403 GBP2022-12-31
Equity
Called up share capital
3,643,392 GBP2023-12-31
3,643,392 GBP2022-12-31
3,641,392 GBP2021-12-31
Share premium
5,767,179 GBP2023-12-31
5,767,179 GBP2022-12-31
5,767,179 GBP2021-12-31
Retained earnings (accumulated losses)
-8,069,189 GBP2023-12-31
-6,562,168 GBP2022-12-31
-4,718,161 GBP2021-12-31
Equity
1,341,382 GBP2023-12-31
2,848,403 GBP2022-12-31
4,690,410 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
2,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,507,021 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
772023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3,048,664 GBP2023-12-31
3,048,664 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,048,664 GBP2023-12-31
3,048,664 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,118,975 GBP2023-12-31
2,047,552 GBP2022-12-31
Plant and equipment
317,636 GBP2023-12-31
176,861 GBP2022-12-31
Vehicles
2,143,109 GBP2023-12-31
1,933,126 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,579,720 GBP2023-12-31
4,157,539 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-185,487 GBP2023-01-01 ~ 2023-12-31
Vehicles
-191,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-377,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,126,780 GBP2023-12-31
631,772 GBP2022-12-31
Plant and equipment
145,585 GBP2023-12-31
116,530 GBP2022-12-31
Vehicles
1,336,221 GBP2023-12-31
802,480 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,608,586 GBP2023-12-31
1,550,782 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
561,810 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
29,055 GBP2023-01-01 ~ 2023-12-31
Vehicles
533,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,124,606 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-66,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
992,195 GBP2023-12-31
1,415,780 GBP2022-12-31
Plant and equipment
172,051 GBP2023-12-31
60,331 GBP2022-12-31
Vehicles
806,888 GBP2023-12-31
1,130,646 GBP2022-12-31
Investments in Group Undertakings
606,691 GBP2023-12-31
606,691 GBP2022-12-31
Trade Debtors/Trade Receivables
101,680 GBP2023-12-31
15,116 GBP2022-12-31
Other Debtors
129,950 GBP2023-12-31
157,788 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
75,129 GBP2023-12-31
67,780 GBP2022-12-31
Other Creditors
Amounts falling due within one year
629,124 GBP2023-12-31
741,135 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
164,746 GBP2023-12-31
233,544 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
230,213 GBP2023-12-31
91,840 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
3,397,094 GBP2023-12-31
3,773,647 GBP2022-12-31