Average Number of Employees
02023-01-01 ~ 2023-12-31
Profit/Loss
1,154,937 GBP2023-01-01 ~ 2023-12-31
233,559 GBP2022-01-01 ~ 2022-12-31
Raw materials and consumables used in the production process
1,317,627 GBP2023-01-01 ~ 2023-12-31
25,750 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,016,452 GBP2023-01-01 ~ 2023-12-31
330,494 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
181,753 GBP2023-01-01 ~ 2023-12-31
102,640 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,198,205 GBP2023-01-01 ~ 2023-12-31
227,854 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-43,268 GBP2023-01-01 ~ 2023-12-31
-5,705 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,154,937 GBP2023-01-01 ~ 2023-12-31
233,559 GBP2022-01-01 ~ 2022-12-31
Total Inventories
4,920,000 GBP2023-12-31
6,094,748 GBP2022-12-31
Debtors
65,339 GBP2023-12-31
139,346 GBP2022-12-31
Cash at bank and in hand
106,714 GBP2023-12-31
75,528 GBP2022-12-31
Current Assets
5,092,053 GBP2023-12-31
6,309,622 GBP2022-12-31
Creditors
Amounts falling due within one year
3,196,854 GBP2023-12-31
3,244,080 GBP2022-12-31
Net Current Assets/Liabilities
1,895,199 GBP2023-12-31
3,065,542 GBP2022-12-31
Total Assets Less Current Liabilities
1,895,199 GBP2023-12-31
3,065,542 GBP2022-12-31
Creditors
Amounts falling due after one year
2,434,931 GBP2023-12-31
2,450,337 GBP2022-12-31
Net Assets/Liabilities
-539,732 GBP2023-12-31
615,205 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-539,832 GBP2023-12-31
615,105 GBP2022-12-31
381,546 GBP2021-12-31
Equity
-539,732 GBP2023-12-31
615,205 GBP2022-12-31
381,646 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,154,937 GBP2023-01-01 ~ 2023-12-31
233,559 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,154,937 GBP2023-01-01 ~ 2023-12-31
233,559 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
20,737 GBP2023-12-31
106,960 GBP2022-12-31
Other Debtors
44,602 GBP2023-12-31
32,386 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
14,845 GBP2023-12-31
14,845 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
59,794 GBP2023-12-31
43,652 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
2,987,351 GBP2023-12-31
2,987,341 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
18,189 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
12,704 GBP2023-12-31
19,136 GBP2022-12-31
Other Creditors
Amounts falling due within one year
122,160 GBP2023-12-31
160,917 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,434,931 GBP2023-12-31
2,450,337 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,750 GBP2023-12-31
25,750 GBP2022-12-31
Between one and five year
103,000 GBP2023-12-31
103,000 GBP2022-12-31
More than five year
1,976,313 GBP2023-12-31
2,002,063 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,105,063 GBP2023-12-31
2,130,813 GBP2022-12-31